| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 691.33M | HK$ 747.48M | HK$ 732.45M | HK$ 577.85M | HK$ 600.63M |
| Gross Profit | HK$ 495.71M | HK$ 565.32M | HK$ 478.08M | HK$ 440.43M | HK$ 396.37M |
| Operating Income | HK$ 253.51M | HK$ 330.46M | HK$ 223.50M | HK$ 615.50M | HK$ 486.64M |
| EBITDA | HK$ 149.72M | HK$ 348.61M | HK$ 281.17M | HK$ 388.64M | HK$ 486.64M |
| Net Income | HK$ -195.47M | HK$ -49.61M | HK$ -77.54M | HK$ 32.97M | HK$ 509.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 751.40M | HK$ 270.08M | HK$ 604.92M | HK$ 202.43M | HK$ 582.60M |
| Total Assets | HK$ 13.15B | HK$ 12.64B | HK$ 14.07B | HK$ 12.93B | HK$ 9.88B |
| Total Debt | HK$ 5.16B | HK$ 5.11B | HK$ 5.07B | HK$ 4.87B | HK$ 2.97B |
| Net Debt | HK$ 4.41B | HK$ 4.84B | HK$ 4.84B | HK$ 4.67B | HK$ 2.82B |
| Total Liabilities | HK$ 5.88B | HK$ 5.79B | HK$ 6.25B | HK$ 5.42B | HK$ 3.21B |
| Stockholders' Equity | HK$ 6.16B | HK$ 5.89B | HK$ 6.75B | HK$ 7.42B | HK$ 8.19B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 239.96M | HK$ 402.45M | HK$ 483.82M | HK$ 389.90M | HK$ 347.44M |
| Operating Cash Flow | HK$ 239.96M | HK$ 402.45M | HK$ 483.82M | HK$ 389.90M | HK$ 347.44M |
| Investing Cash Flow | HK$ 232.09M | HK$ -9.68M | HK$ -30.51M | HK$ -758.05M | HK$ -1.12M |
| Financing Cash Flow | HK$ -315.71M | HK$ -348.55M | HK$ -290.23M | HK$ 376.01M | HK$ -338.83M |