| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 420.20M | 445.99M | 444.92M | 421.47M | 252.64M |
| Gross Profit | 336.94M | 343.25M | 357.65M | 343.56M | 303.08M |
| EBITDA | -298.09M | -248.04M | 388.61M | 317.88M | 174.93M |
| Net Income | -332.32M | -294.53M | 219.47M | 439.67M | 174.27M |
Balance Sheet | |||||
| Total Assets | 6.41B | 6.98B | 7.69B | 7.82B | 7.01B |
| Cash, Cash Equivalents and Short-Term Investments | 168.49M | 133.52M | 190.25M | 274.14M | 397.45M |
| Total Debt | 2.47B | 2.50B | 2.56B | 2.65B | 2.14B |
| Total Liabilities | 3.23B | 3.30B | 3.46B | 3.56B | 2.92B |
| Stockholders Equity | 3.18B | 3.68B | 4.23B | 4.26B | 4.09B |
Cash Flow | |||||
| Free Cash Flow | 257.74M | 247.73M | 241.27M | 161.42M | 108.59M |
| Operating Cash Flow | 257.87M | 249.30M | 245.87M | 163.77M | 108.77M |
| Investing Cash Flow | 124.02M | 36.77M | 93.46M | -187.09M | -1.42B |
| Financing Cash Flow | -357.75M | -382.38M | -422.84M | -98.87M | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | HK$4.04B | -9.92 | ― | 7.90% | ― | ― | |
56 Neutral | HK$2.11B | 18.87 | -18.66% | 9.24% | -4.71% | -12.61% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | HK$1.27B | -12.74 | -3.21% | 8.62% | -19.28% | 46.62% | |
51 Neutral | HK$1.93B | -3.94 | -2.11% | 9.27% | -5.49% | -283.38% | |
44 Neutral | HK$7.28B | -1.86 | -33.25% | ― | -72.09% | 24.14% |