| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 714.32M | 701.21M | 617.76M | 616.44M | 593.54M |
| Gross Profit | 570.48M | 587.97M | 507.99M | 600.60M | 578.92M |
| EBITDA | 385.71M | 575.85M | 499.86M | 1.23B | 478.51M |
| Net Income | -171.90M | -204.40M | 265.74M | 929.90M | 577.09M |
Balance Sheet | |||||
| Total Assets | 24.18B | 24.23B | 24.39B | 23.85B | 22.91B |
| Cash, Cash Equivalents and Short-Term Investments | 234.14M | 3.74M | 45.88M | 141.34M | 54.15M |
| Total Debt | 10.47B | 10.36B | 10.35B | 10.20B | 10.01B |
| Total Liabilities | 11.48B | 11.32B | 11.32B | 11.04B | 10.77B |
| Stockholders Equity | 12.70B | 12.91B | 13.07B | 12.81B | 12.15B |
Cash Flow | |||||
| Free Cash Flow | 64.75M | -51.36M | 46.36M | 296.55M | 304.24M |
| Operating Cash Flow | 65.14M | -50.88M | 46.75M | 296.67M | 304.30M |
| Investing Cash Flow | -9.79M | -26.21M | -21.24M | -36.10M | -2.77M |
| Financing Cash Flow | -52.49M | 34.97M | -120.97M | -163.38M | -490.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | HK$2.14B | -6.90 | -18.66% | 9.24% | -4.71% | -12.61% | |
55 Neutral | HK$1.24B | -6.35 | -5.47% | ― | 0.64% | 15.92% | |
45 Neutral | HK$1.25B | -0.55 | -32.15% | 4.36% | 27.80% | -19.82% | |
44 Neutral | HK$1.26B | -13.08 | -3.21% | 8.62% | -19.40% | 46.62% | |
41 Neutral | HK$1.20B | -0.02 | -158.53% | ― | -36.01% | -31.49% | |
41 Neutral | HK$1.37B | -0.04 | -89.23% | ― | -38.23% | 6.82% |