| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 714.32M | HK$ 701.21M | HK$ 617.76M | HK$ 616.44M | HK$ 593.54M |
| Gross Profit | HK$ 570.48M | HK$ 587.97M | HK$ 507.99M | HK$ 600.60M | HK$ 578.92M |
| Operating Income | HK$ 565.04M | HK$ 576.14M | HK$ 497.44M | HK$ 496.51M | HK$ 470.80M |
| EBITDA | HK$ 385.71M | HK$ 575.85M | HK$ 499.86M | HK$ 1.23B | HK$ 478.51M |
| Net Income | HK$ -171.90M | HK$ -204.40M | HK$ 265.74M | HK$ 929.90M | HK$ 577.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 234.14M | HK$ 3.74M | HK$ 45.88M | HK$ 141.34M | HK$ 54.15M |
| Total Assets | HK$ 24.18B | HK$ 24.23B | HK$ 24.39B | HK$ 23.85B | HK$ 22.91B |
| Total Debt | HK$ 10.47B | HK$ 10.36B | HK$ 10.35B | HK$ 10.20B | HK$ 10.01B |
| Net Debt | HK$ 10.24B | HK$ 10.35B | HK$ 10.30B | HK$ 10.05B | HK$ 9.96B |
| Total Liabilities | HK$ 11.48B | HK$ 11.32B | HK$ 11.32B | HK$ 11.04B | HK$ 10.77B |
| Stockholders' Equity | HK$ 12.70B | HK$ 12.91B | HK$ 13.07B | HK$ 12.81B | HK$ 12.15B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 64.75M | HK$ -51.36M | HK$ 46.36M | HK$ 296.55M | HK$ 304.24M |
| Operating Cash Flow | HK$ 65.14M | HK$ -50.88M | HK$ 46.75M | HK$ 296.67M | HK$ 304.30M |
| Investing Cash Flow | HK$ -9.79M | HK$ -26.21M | HK$ -21.24M | HK$ -36.10M | HK$ -2.77M |
| Financing Cash Flow | HK$ -52.49M | HK$ 34.97M | HK$ -120.97M | HK$ -163.38M | HK$ -490.06M |