| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.58B | 20.36B | 20.03B | -24.96B | 46.90B |
| Gross Profit | 32.58B | 28.02B | 19.76B | -18.87B | 46.36B |
| EBITDA | 8.15B | 8.92B | 5.46B | 4.84B | 9.22B |
| Net Income | 6.24B | 6.84B | 3.76B | 3.33B | 7.43B |
Balance Sheet | |||||
| Total Assets | 345.38B | 305.45B | 286.32B | 270.47B | 339.87B |
| Cash, Cash Equivalents and Short-Term Investments | 9.61B | 106.39B | 100.14B | 8.02B | 166.08B |
| Total Debt | 20.58B | 13.67B | 12.16B | 11.60B | 10.06B |
| Total Liabilities | 301.78B | 264.64B | 244.72B | 225.32B | 278.94B |
| Stockholders Equity | 43.24B | 40.49B | 41.11B | 44.67B | 60.47B |
Cash Flow | |||||
| Free Cash Flow | 5.14B | 3.03B | 10.59B | 9.48B | 3.27B |
| Operating Cash Flow | 5.33B | 3.26B | 10.92B | 9.87B | 3.91B |
| Investing Cash Flow | -941.39M | -945.00M | -2.14B | -817.00M | -2.78B |
| Financing Cash Flow | -3.08B | -5.69B | -6.07B | -4.79B | -1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.07T | 7.84 | 31.07% | 3.42% | 36.40% | 44.74% | |
77 Outperform | HK$198.61B | 4.89 | 35.23% | 5.24% | 39.01% | 38.60% | |
70 Outperform | HK$78.21B | 0.83 | 29.19% | 1.81% | 11.51% | 250.65% | |
69 Neutral | HK$364.19B | 6.78 | 18.16% | 3.28% | 10.54% | 27.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$915.68B | 7.26 | 15.16% | 2.16% | 9.97% | -4.43% | |
64 Neutral | HK$1.14T | 9.14 | 13.93% | 4.25% | >-0.01% | 6.63% |