| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.58B | 20.36B | 20.03B | -24.96B | 46.90B |
| Gross Profit | 32.58B | 28.02B | 19.76B | -18.87B | 46.36B |
| EBITDA | 8.15B | 8.92B | 5.46B | 4.84B | 9.22B |
| Net Income | 6.24B | 6.84B | 3.76B | 3.33B | 7.43B |
Balance Sheet | |||||
| Total Assets | 345.38B | 305.45B | 286.32B | 270.47B | 339.87B |
| Cash, Cash Equivalents and Short-Term Investments | 9.61B | 106.39B | 100.14B | 8.02B | 166.08B |
| Total Debt | 20.58B | 13.67B | 12.16B | 11.60B | 10.06B |
| Total Liabilities | 301.78B | 264.64B | 244.72B | 225.32B | 278.94B |
| Stockholders Equity | 43.24B | 40.49B | 41.11B | 44.67B | 60.47B |
Cash Flow | |||||
| Free Cash Flow | 5.14B | 3.03B | 10.59B | 9.48B | 3.27B |
| Operating Cash Flow | 5.33B | 3.26B | 10.92B | 9.87B | 3.91B |
| Investing Cash Flow | -941.39M | -945.00M | -2.14B | -817.00M | -2.78B |
| Financing Cash Flow | -3.08B | -5.69B | -6.07B | -4.79B | -1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.04T | 10.00 | 31.07% | 3.42% | 17.69% | 126.41% | |
71 Outperform | HK$376.61B | 9.89 | 18.68% | 3.28% | 15.08% | 23.13% | |
70 Outperform | HK$891.63B | 17.34 | 15.16% | 2.16% | 5.65% | 30.47% | |
70 Outperform | HK$73.61B | 2.48 | 29.19% | 1.81% | 23.64% | 36.32% | |
70 Outperform | HK$193.49B | 4.31 | 42.67% | 5.24% | 49.90% | 203.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$1.13T | 8.07 | 14.77% | 4.25% | 10.20% | 19.74% |