| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 605.11B | 512.20B | 396.47B | 822.30B | 848.11B |
| Gross Profit | 603.33B | 510.40B | 394.74B | 66.12B | 85.99B |
| EBITDA | 186.52B | 120.24B | 57.00B | 33.84B | 60.88B |
| Net Income | 154.08B | 106.94B | 51.18B | 32.08B | 50.77B |
Balance Sheet | |||||
| Total Assets | 7.59T | 6.77T | 5.89T | 5.25T | 4.89T |
| Cash, Cash Equivalents and Short-Term Investments | 143.32B | 86.52B | 2.41T | 1.87T | 1.49T |
| Total Debt | 36.79B | 49.27B | 48.97B | 49.34B | 55.86B |
| Total Liabilities | 6.98T | 6.25T | 5.42T | 4.81T | 4.40T |
| Stockholders Equity | 595.21B | 509.68B | 460.11B | 436.17B | 478.58B |
Cash Flow | |||||
| Free Cash Flow | 456.87B | 374.82B | 384.06B | 348.89B | 280.97B |
| Operating Cash Flow | 459.93B | 378.80B | 388.23B | 351.97B | 286.45B |
| Investing Cash Flow | -547.37B | -354.62B | -428.10B | -164.96B | -393.73B |
| Financing Cash Flow | 144.34B | -86.76B | 60.27B | -120.09B | 111.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.04T | 4.51 | 31.07% | 3.42% | 17.69% | 126.41% | |
72 Outperform | HK$189.23B | 1.80 | 38.67% | 5.24% | 49.90% | 203.77% | |
71 Outperform | HK$389.47B | 9.89 | 18.91% | 3.28% | 15.08% | 23.13% | |
70 Outperform | HK$905.29B | 17.34 | 15.16% | 2.16% | 5.65% | 30.47% | |
70 Outperform | HK$75.91B | 2.48 | 29.19% | 1.81% | 23.64% | 36.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$1.14T | 139.89 | 14.77% | 4.25% | 10.20% | 19.74% |