| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.40B | 130.80B | 128.86B | 70.10B | 106.89B | 222.00B |
| Gross Profit | 113.40B | 130.80B | 128.86B | 70.10B | 96.72B | 207.41B |
| EBITDA | 42.45B | 44.65B | 29.88B | 67.84B | 99.86B | 17.29B |
| Net Income | 36.54B | 35.34B | 26.23B | 8.71B | 21.50B | 14.95B |
Balance Sheet | ||||||
| Total Assets | 1.85T | 1.90T | 1.69T | 1.40T | 1.26T | 1.13T |
| Cash, Cash Equivalents and Short-Term Investments | 36.16B | 44.69B | 38.46B | 21.81B | 393.24B | 418.90B |
| Total Debt | 20.92B | 214.41B | 31.10B | 21.02B | 10.86B | 11.04B |
| Total Liabilities | 1.73T | 1.79T | 1.60T | 1.30T | 1.15T | 1.02T |
| Stockholders Equity | 123.56B | 111.59B | 96.24B | 105.07B | 102.88B | 108.50B |
Cash Flow | ||||||
| Free Cash Flow | 135.34B | 152.64B | 95.19B | 89.46B | 87.60B | 70.59B |
| Operating Cash Flow | 136.87B | 154.09B | 96.29B | 91.55B | 89.39B | 73.85B |
| Investing Cash Flow | -63.60B | -135.31B | -141.77B | -156.65B | -90.47B | -106.53B |
| Financing Cash Flow | -78.89B | -14.35B | 62.03B | 69.29B | 2.84B | 35.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.03T | 7.84 | 31.07% | 3.42% | 36.40% | 44.74% | |
77 Outperform | HK$190.34B | 4.89 | 35.23% | 5.24% | 39.01% | 38.60% | |
70 Outperform | HK$73.46B | 2.48 | 29.19% | 1.81% | 11.51% | 250.65% | |
69 Neutral | HK$348.55B | 6.78 | 18.16% | 3.28% | 10.54% | 27.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$899.48B | 17.34 | 15.16% | 2.16% | 9.97% | -4.43% | |
64 Neutral | HK$1.11T | 9.14 | 13.93% | 4.25% | >-0.01% | 6.63% |