| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 130.80B | 128.86B | 70.10B | 106.89B | 222.00B |
| Gross Profit | 130.80B | 128.86B | 70.10B | 96.72B | 207.41B |
| EBITDA | 44.65B | 29.88B | 67.84B | 99.86B | 17.29B |
| Net Income | 35.34B | 26.23B | 8.71B | 21.50B | 14.95B |
Balance Sheet | |||||
| Total Assets | 1.90T | 1.69T | 1.40T | 1.26T | 1.13T |
| Cash, Cash Equivalents and Short-Term Investments | 44.69B | 38.46B | 21.81B | 393.24B | 418.90B |
| Total Debt | 214.41B | 31.10B | 21.02B | 10.86B | 11.04B |
| Total Liabilities | 1.79T | 1.60T | 1.30T | 1.15T | 1.02T |
| Stockholders Equity | 111.59B | 96.24B | 105.07B | 102.88B | 108.50B |
Cash Flow | |||||
| Free Cash Flow | 152.64B | 95.19B | 89.46B | 87.60B | 70.59B |
| Operating Cash Flow | 154.09B | 96.29B | 91.55B | 89.39B | 73.85B |
| Investing Cash Flow | -135.31B | -141.77B | -156.65B | -90.47B | -106.53B |
| Financing Cash Flow | -14.35B | 62.03B | 69.29B | 2.84B | 35.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.10T | 4.51 | 31.07% | 3.42% | 17.69% | 126.41% | |
72 Outperform | HK$201.10B | 4.31 | 38.67% | 5.24% | 49.90% | 203.77% | |
71 Outperform | HK$408.07B | 9.89 | 18.91% | 3.28% | 15.08% | 23.13% | |
70 Outperform | HK$931.56B | 17.34 | 15.16% | 2.16% | 5.65% | 30.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$1.19T | 139.89 | 14.77% | 4.25% | 10.20% | 19.74% | |
64 Neutral | HK$63.29B | 1.89 | 10.53% | 3.22% | 2.54% | 17.80% |