| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 912.17B | 927.89B | 916.62B | 678.64B | 664.50B | 1.06T |
| Gross Profit | 902.93B | 919.19B | 908.77B | 678.64B | 664.50B | 1.06T |
| EBITDA | 224.10B | 221.61B | 207.86B | 163.69B | 183.38B | 184.18B |
| Net Income | 132.76B | 131.29B | 126.61B | 85.67B | 111.01B | 101.62B |
Balance Sheet | ||||||
| Total Assets | 14.17T | 13.90T | 12.96T | 11.58T | 11.01T | 10.14T |
| Cash, Cash Equivalents and Short-Term Investments | 983.50B | 269.72B | 950.37B | 797.92B | 746.52B | 630.51B |
| Total Debt | 1.34T | 2.61T | 1.40T | 1.49T | 1.48T | 1.59T |
| Total Liabilities | 12.74T | 12.49T | 11.65T | 10.35T | 9.82T | 9.06T |
| Stockholders Equity | 1.02T | 1.00T | 928.60B | 899.01B | 869.19B | 812.40B |
Cash Flow | ||||||
| Free Cash Flow | 397.01B | 655.67B | 375.80B | 352.59B | 467.90B | 77.93B |
| Operating Cash Flow | 405.28B | 663.81B | 382.47B | 360.40B | 476.78B | 90.12B |
| Investing Cash Flow | -554.35B | -689.73B | -416.25B | -104.00B | -215.76B | 27.93B |
| Financing Cash Flow | 256.69B | 199.24B | 30.95B | -222.06B | -230.87B | -136.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.06T | 7.84 | 31.07% | 3.42% | 36.40% | 44.74% | |
77 Outperform | HK$195.24B | 4.89 | 35.23% | 5.24% | 39.01% | 38.60% | |
69 Neutral | HK$358.49B | 6.78 | 18.16% | 3.28% | 10.54% | 27.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$905.75B | 7.26 | 15.16% | 2.16% | 9.97% | -4.43% | |
64 Neutral | HK$1.13T | 9.14 | 13.93% | 4.25% | >-0.01% | 6.63% | |
60 Neutral | HK$325.60B | -37.16 | 13.89% | 3.05% | 9.46% | 9.49% |