| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 178.68B | 121.00B | 106.12B | 158.81B | 318.98B |
| Gross Profit | 178.68B | 121.00B | 123.32B | 104.86B | 316.11B |
| EBITDA | 40.54B | 26.91B | 19.85B | 12.65B | 16.45B |
| Net Income | 27.06B | 8.43B | 5.37B | 4.30B | 7.51B |
Balance Sheet | |||||
| Total Assets | 1.99T | 1.73T | 1.51T | 1.41T | 1.38T |
| Cash, Cash Equivalents and Short-Term Investments | 62.01B | 44.39B | 42.55B | 308.46B | 293.80B |
| Total Debt | 201.66B | 82.12B | 101.43B | 117.05B | 95.17B |
| Total Liabilities | 1.84T | 1.61T | 1.38T | 1.31T | 1.27T |
| Stockholders Equity | 95.15B | 87.07B | 78.99B | 75.51B | 88.07B |
Cash Flow | |||||
| Free Cash Flow | 151.32B | 116.24B | 127.67B | 88.72B | 94.48B |
| Operating Cash Flow | 156.75B | 125.95B | 134.60B | 95.02B | 98.63B |
| Investing Cash Flow | -149.61B | -95.63B | -130.95B | -80.30B | -99.62B |
| Financing Cash Flow | 1.65B | -27.91B | 19.79B | -9.76B | 9.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$1.07T | 7.84 | 31.07% | 3.42% | 36.40% | 44.74% | |
77 Outperform | HK$198.61B | 4.89 | 35.23% | 5.24% | 39.01% | 38.60% | |
70 Outperform | HK$78.21B | 0.83 | 29.19% | 1.81% | 11.51% | 250.65% | |
69 Neutral | HK$364.19B | 6.78 | 18.16% | 3.28% | 10.54% | 27.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$915.68B | 7.26 | 15.16% | 2.16% | 9.97% | -4.43% | |
64 Neutral | HK$1.14T | 9.14 | 13.93% | 4.25% | >-0.01% | 6.63% |