| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.14M | 155.71M | 63.52M | 95.75M | 152.81M |
| Gross Profit | 29.35M | 155.71M | 3.20M | 12.63M | 12.83M |
| EBITDA | -143.46M | -192.36M | -325.73M | -355.80M | -289.83M |
| Net Income | -142.20M | -155.71M | -359.12M | -371.86M | -301.19M |
Balance Sheet | |||||
| Total Assets | 1.30B | 1.36B | 1.46B | 1.57B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.17B | 1.15B | 1.28B | 1.54B |
| Total Debt | 165.24M | 152.08M | 209.91M | 147.79M | 6.81M |
| Total Liabilities | 533.92M | 435.99M | 387.11M | 292.12M | 84.75M |
| Stockholders Equity | 770.96M | 923.18M | 1.07B | 1.28B | 1.64B |
Cash Flow | |||||
| Free Cash Flow | -187.27M | -86.21M | -402.86M | -308.92M | -158.63M |
| Operating Cash Flow | -186.20M | -74.12M | -364.20M | -292.42M | -147.49M |
| Investing Cash Flow | -138.63M | 256.22M | -48.00M | -686.32M | 161.67M |
| Financing Cash Flow | 45.20M | 21.28M | 246.28M | -9.85M | 109.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | HK$4.36B | 2.00 | 2.04% | ― | 1117.02% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.33B | -15.87 | -6.26% | ― | -11.65% | -169.40% | |
50 Neutral | HK$12.15B | -15.04 | -64.19% | ― | -33.37% | -344.90% | |
46 Neutral | HK$4.20B | -12.96 | -17.64% | ― | -65.87% | 6.71% | |
46 Neutral | HK$2.89B | -8.92 | -26.73% | ― | 14.59% | 22.41% | |
44 Neutral | HK$14.37B | -6.78 | -123.74% | ― | -41.32% | -159.81% |