| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.68B | 1.99B | 2.16B | 2.38B | 2.10B |
| Gross Profit | 638.59M | 687.40M | 738.43M | 815.68M | 650.98M |
| EBITDA | 393.84M | 428.00M | 391.01M | 436.35M | 369.94M |
| Net Income | 214.07M | 167.29M | -116.11M | -528.48M | 287.55M |
Balance Sheet | |||||
| Total Assets | 7.20B | 7.05B | 7.45B | 7.92B | 8.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 941.58M | 1.04B | 678.57M | 800.95M |
| Total Debt | 1.33B | 1.28B | 1.90B | 2.82B | 2.65B |
| Total Liabilities | 3.19B | 3.23B | 3.76B | 4.32B | 4.13B |
| Stockholders Equity | 4.00B | 3.80B | 3.69B | 3.60B | 3.91B |
Cash Flow | |||||
| Free Cash Flow | 88.02M | 182.32M | 195.57M | 136.72M | -487.35M |
| Operating Cash Flow | 206.04M | 373.99M | 383.40M | 386.05M | 77.83M |
| Investing Cash Flow | -93.76M | 185.90M | 439.17M | -372.80M | -868.84M |
| Financing Cash Flow | 36.61M | -657.76M | -429.50M | -143.20M | -653.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$41.41B | 34.57 | 25.67% | ― | 16.65% | 0.87% | |
53 Neutral | HK$3.53B | 15.94 | 5.53% | ― | -12.90% | 33.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$9.60B | 30.77 | 24.17% | ― | 154.21% | ― | |
50 Neutral | HK$42.28B | -18.01 | -14.44% | ― | 34.19% | 47.97% |