| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.87B | 8.62B | 7.36B | 3.65B | 3.86B |
| Gross Profit | 68.91M | -66.12M | 131.93M | 148.03M | 88.28M |
| EBITDA | 13.69M | -78.36M | 692.81M | 107.34M | 108.01M |
| Net Income | 452.76M | 341.98M | 497.10M | 514.91M | 178.50M |
Balance Sheet | |||||
| Total Assets | 8.71B | 7.84B | 6.75B | 6.87B | 6.35B |
| Cash, Cash Equivalents and Short-Term Investments | 944.33M | 1.15B | 1.02B | 52.39M | 81.29M |
| Total Debt | 3.05B | 2.92B | 1.76B | 2.40B | 3.03B |
| Total Liabilities | 4.15B | 3.92B | 2.87B | 3.52B | 4.19B |
| Stockholders Equity | 4.56B | 3.92B | 3.88B | 3.35B | 2.16B |
Cash Flow | |||||
| Free Cash Flow | -984.76M | -903.41M | 1.04B | 463.74M | 242.30M |
| Operating Cash Flow | -984.70M | -903.36M | 1.04B | 464.33M | 242.69M |
| Investing Cash Flow | 805.24M | 577.25M | 498.79M | 418.56M | -3.37B |
| Financing Cash Flow | -61.96M | 471.39M | -581.91M | -481.74M | 1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$1.07T | 17.31 | 12.12% | 8.97% | -6.04% | -7.87% | |
68 Neutral | HK$2.80B | 3.20 | 31.35% | ― | 35.22% | -1.33% | |
67 Neutral | HK$255.70B | 4.20 | 11.15% | 4.59% | -21.82% | -20.14% | |
66 Neutral | HK$19.98B | 7.72 | 10.90% | 9.92% | -6.35% | -57.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | HK$222.56B | 7.79 | 13.96% | 8.02% | 7.29% | -48.69% | |
46 Neutral | HK$30.78B | 11.28 | 10.74% | 0.31% | -20.34% | 32.44% |