| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.35B | 87.13B | 93.01B | 72.65B | 75.89B |
| Gross Profit | -1.78B | 15.09B | 13.86B | -3.61B | 1.59B |
| EBITDA | -53.70M | 2.37B | 167.00M | -1.99B | 4.31B |
| Net Income | -1.57B | 316.50M | -1.41B | -2.84B | 2.00B |
Balance Sheet | |||||
| Total Assets | 39.83B | 41.77B | 39.66B | 41.14B | 46.92B |
| Cash, Cash Equivalents and Short-Term Investments | 7.85B | 12.10B | 5.61B | 4.58B | 13.55B |
| Total Debt | 819.93M | 1.57B | 3.71B | 2.27B | 2.26B |
| Total Liabilities | 16.59B | 16.62B | 14.72B | 14.78B | 16.54B |
| Stockholders Equity | 23.13B | 25.04B | 24.82B | 26.23B | 30.24B |
Cash Flow | |||||
| Free Cash Flow | -1.18B | 5.83B | -808.37M | -10.30B | 725.96M |
| Operating Cash Flow | 1.99B | 7.74B | 807.00M | -7.46B | 3.95B |
| Investing Cash Flow | -1.58B | -2.05B | 1.98B | 4.39B | -2.36B |
| Financing Cash Flow | -1.10B | -2.39B | 1.22B | -1.17B | -3.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$940.22M | 10.11 | 4.05% | ― | -12.48% | ― | |
71 Outperform | HK$62.86B | 11.10 | 7.88% | 4.58% | 4.37% | 0.58% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | HK$531.79M | -20.66 | 6.71% | 2.35% | -13.08% | -43.83% | |
45 Neutral | HK$29.13B | -8.27 | -5.96% | 1.65% | -11.11% | 62.07% | |
41 Neutral | HK$2.90B | -10.83 | -45.94% | ― | 23.08% | 23.40% |