| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.71B | 81.10B | 79.98B | 73.77B | 69.53B |
| Gross Profit | 6.55B | 6.33B | 5.79B | 5.77B | 5.01B |
| EBITDA | 5.66B | 5.72B | 5.52B | 5.17B | 4.75B |
| Net Income | 658.84M | 631.61M | 589.22M | 475.90M | 179.79M |
Balance Sheet | |||||
| Total Assets | 77.25B | 77.34B | 75.16B | 71.20B | 64.05B |
| Cash, Cash Equivalents and Short-Term Investments | 5.01B | 3.65B | 2.82B | 1.84B | 2.51B |
| Total Debt | 29.76B | 23.17B | 20.54B | 20.42B | 19.76B |
| Total Liabilities | 67.99B | 68.69B | 67.14B | 63.77B | 57.19B |
| Stockholders Equity | 9.25B | 8.65B | 8.02B | 7.43B | 6.86B |
Cash Flow | |||||
| Free Cash Flow | 3.88B | -580.52M | 1.42B | 304.87M | 2.87B |
| Operating Cash Flow | 6.65B | 3.10B | 5.58B | 4.20B | 6.21B |
| Investing Cash Flow | -2.53B | -3.46B | -4.06B | -3.95B | -3.25B |
| Financing Cash Flow | -2.84B | 1.04B | -558.23M | -1.05B | -1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$3.27B | 5.39 | 8.78% | 3.59% | 10.16% | 49.48% | |
66 Neutral | HK$1.10B | 21.20 | 2.87% | 2.83% | -59.96% | -83.53% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | HK$71.31B | 7.80 | 8.45% | 3.59% | 2.58% | 7.10% | |
58 Neutral | HK$509.37M | 3.80 | 12.68% | ― | -36.59% | 48.63% | |
56 Neutral | HK$50.48B | -287.32 | 7.10% | ― | 1.90% | -8.51% | |
43 Neutral | HK$10.40B | -249.02 | -1.14% | ― | 4.66% | -432.65% |