| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 357.94M | 225.81M | 314.43M | 311.95M | 456.13M |
| Gross Profit | 179.17M | 61.49M | 77.61M | 90.21M | 190.34M |
| EBITDA | 112.75M | -48.84M | -254.27M | -25.00M | 108.75M |
| Net Income | 86.24M | -573.95M | -352.87M | -102.47M | 46.95M |
Balance Sheet | |||||
| Total Assets | 3.75B | 3.51B | 3.99B | 4.14B | 4.15B |
| Cash, Cash Equivalents and Short-Term Investments | 147.10M | 1.29B | 1.02B | 89.91M | 278.16M |
| Total Debt | 658.99M | 611.01M | 758.83M | 766.34M | 765.86M |
| Total Liabilities | 874.43M | 1.13B | 1.13B | 1.28B | 1.32B |
| Stockholders Equity | 2.87B | 2.38B | 2.86B | 2.86B | 2.83B |
Cash Flow | |||||
| Free Cash Flow | 87.51M | 309.52M | -306.44M | 81.06M | 76.09M |
| Operating Cash Flow | 93.56M | 316.49M | -292.35M | 86.56M | 82.16M |
| Investing Cash Flow | -212.56M | -184.65M | -56.34M | -208.57M | 11.02M |
| Financing Cash Flow | 95.73M | -32.90M | 312.20M | 127.21M | -104.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$487.20B | 29.83 | 44.79% | 1.73% | 22.57% | 31.01% | |
77 Outperform | HK$19.20B | 15.77 | 11.48% | 1.98% | 1.59% | 10.98% | |
70 Outperform | HK$9.76B | 12.65 | 12.69% | 3.62% | 2.61% | -0.12% | |
65 Neutral | HK$33.56B | 15.38 | 15.41% | 5.64% | 4.51% | 10.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$20.24B | 30.56 | 9.65% | 6.30% | ― | ― | |
56 Neutral | HK$2.84B | 28.46 | 3.20% | ― | 58.65% | ― |