Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 225.81M | ¥ 314.43M | ¥ 311.95M | ¥ 456.13M | ¥ 492.88M |
Gross Profit | ¥ 61.49M | ¥ 77.61M | ¥ 90.21M | ¥ 190.34M | ¥ 215.04M |
Operating Income | ¥ -89.02M | ¥ -83.39M | ¥ -83.72M | ¥ 37.69M | ¥ 67.64M |
EBITDA | ¥ -48.84M | ¥ -254.27M | ¥ -25.00M | ¥ 108.75M | ¥ 149.52M |
Net Income | ¥ -573.95M | ¥ -352.87M | ¥ -102.47M | ¥ 46.95M | ¥ 16.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.29B | ¥ 66.11M | ¥ 89.91M | ¥ 78.14M | ¥ 258.09M |
Total Assets | ¥ 3.51B | ¥ 3.99B | ¥ 4.14B | ¥ 4.15B | ¥ 4.15B |
Total Debt | ¥ 611.01M | ¥ 758.83M | ¥ 761.48M | ¥ 765.86M | ¥ 911.97M |
Net Debt | ¥ 489.24M | ¥ 748.18M | ¥ 703.34M | ¥ 712.04M | ¥ 847.22M |
Total Liabilities | ¥ 1.13B | ¥ 1.13B | ¥ 1.28B | ¥ 1.32B | ¥ 1.43B |
Stockholders' Equity | ¥ 2.38B | ¥ 2.86B | ¥ 2.86B | ¥ 2.83B | ¥ 2.72B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ -306.44M | ¥ 81.06M | ¥ 76.09M | ¥ 80.57M |
Operating Cash Flow | ¥ 0.00 | ¥ -292.35M | ¥ 86.56M | ¥ 82.16M | ¥ 86.68M |
Investing Cash Flow | ¥ 0.00 | ¥ -56.34M | ¥ -208.57M | ¥ 11.02M | ¥ -440.04M |
Financing Cash Flow | ¥ 0.00 | ¥ 312.20M | ¥ 127.21M | ¥ -104.13M | ¥ -97.42M |