| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 1.42B | 876.10M | 1.07B | 871.59M |
| Gross Profit | 384.14M | 351.53M | 289.04M | 213.14M | 179.67M |
| EBITDA | 307.91M | 299.59M | 299.04M | 230.63M | 148.25M |
| Net Income | 321.80M | 260.70M | 255.52M | 194.35M | 160.01M |
Balance Sheet | |||||
| Total Assets | 2.94B | 2.78B | 2.61B | 2.61B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 496.17M | 277.49M | 690.65M | 997.87M | 817.01M |
| Total Debt | 0.00 | 0.00 | 0.00 | 130.09M | 100.06M |
| Total Liabilities | 152.99M | 133.76M | 80.72M | 240.40M | 238.54M |
| Stockholders Equity | 2.78B | 2.65B | 2.53B | 2.37B | 2.23B |
Cash Flow | |||||
| Free Cash Flow | 426.83M | -271.55M | -162.67M | 185.29M | 119.31M |
| Operating Cash Flow | 487.74M | -109.20M | -29.85M | 240.73M | 194.02M |
| Investing Cash Flow | -134.74M | -52.64M | 572.42M | -377.58M | -66.22M |
| Financing Cash Flow | -188.83M | -144.56M | -226.59M | -33.12M | 65.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$3.61B | 7.35 | 9.86% | 3.74% | 11.89% | 27.80% | |
70 Outperform | HK$1.16B | 7.67 | 5.61% | 10.44% | -1.19% | -9.05% | |
66 Neutral | HK$12.99B | 12.65 | 12.09% | 1.98% | 38.54% | 49.91% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$7.57B | 23.14 | 7.42% | 1.41% | 7.29% | -33.19% | |
45 Neutral | HK$5.86B | -8.84 | 6.29% | ― | 100.45% | 2.89% |