| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.05B | 8.16B | 8.69B | 9.57B | 9.55B | 9.96B |
| Gross Profit | 1.83B | 2.05B | 675.83M | 805.96M | 684.39M | 888.87M |
| EBITDA | 73.16M | 59.81M | 918.77M | 929.62M | 761.03M | 1.20B |
| Net Income | -384.29M | -338.07M | -188.66M | -219.87M | -469.96M | -36.81M |
Balance Sheet | ||||||
| Total Assets | 5.22B | 5.46B | 5.58B | 6.04B | 7.45B | 8.34B |
| Cash, Cash Equivalents and Short-Term Investments | 814.91M | 830.58M | 1.15B | 1.43B | 1.84B | 2.01B |
| Total Debt | 3.64B | 3.69B | 3.21B | 3.48B | 4.37B | 4.87B |
| Total Liabilities | 5.87B | 5.89B | 5.67B | 5.94B | 7.13B | 7.49B |
| Stockholders Equity | -746.52M | -529.59M | -197.74M | -274.00K | 203.44M | 702.66M |
Cash Flow | ||||||
| Free Cash Flow | 527.25M | 367.28M | 833.49M | 772.17M | 853.90M | 1.16B |
| Operating Cash Flow | 665.52M | 523.72M | 948.36M | 866.80M | 1.02B | 1.32B |
| Investing Cash Flow | -129.58M | -48.52M | -260.42M | -127.29M | -7.24M | -299.09M |
| Financing Cash Flow | -654.28M | -749.84M | -1.04B | -1.08B | -1.04B | -987.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$556.43M | 7.56 | 1.06% | ― | -12.99% | 89.87% | |
46 Neutral | HK$102.70M | -0.11 | 60.23% | ― | -3.03% | -36.45% | |
44 Neutral | HK$41.50M | -2.64 | ― | ― | -13.59% | 76.48% | |
42 Neutral | HK$40.24M | -0.10 | -141.46% | ― | -17.63% | -13.10% | |
42 Neutral | HK$152.17M | -20.80 | -2.44% | ― | -0.83% | 93.83% | |
39 Underperform | HK$539.38M | -8.46 | -9.44% | ― | -1.43% | 21.29% |