| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.47B | 1.53B | 1.55B | 1.79B | 1.77B |
| Gross Profit | -219.00M | 7.00M | 69.00M | 163.00M | 188.00M |
| EBITDA | 228.00M | -51.00M | 246.00M | 323.00M | 333.00M |
| Net Income | -67.00M | -125.00M | -72.00M | -5.00M | 34.00M |
Balance Sheet | |||||
| Total Assets | 2.05B | 2.28B | 2.54B | 2.47B | 2.30B |
| Cash, Cash Equivalents and Short-Term Investments | 138.00M | 154.00M | 85.00M | 260.00M | 360.00M |
| Total Debt | 444.00M | 666.00M | 924.00M | 745.00M | 502.00M |
| Total Liabilities | 1.05B | 1.22B | 1.36B | 1.20B | 972.00M |
| Stockholders Equity | 1.00B | 1.05B | 1.17B | 1.27B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 185.00M | 177.00M | 147.00M | 231.00M | 278.00M |
| Operating Cash Flow | 198.00M | 203.00M | 209.00M | 315.00M | 326.00M |
| Investing Cash Flow | -13.00M | -25.00M | -57.00M | -79.00M | -43.00M |
| Financing Cash Flow | -171.00M | -139.00M | -327.00M | -336.00M | -338.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | HK$539.57M | 7.56 | 1.06% | ― | -13.36% | 155.17% | |
45 Neutral | HK$524.14M | -8.46 | -9.44% | ― | -5.35% | 46.34% | |
43 Neutral | HK$83.20M | -0.24 | 60.23% | ― | -3.71% | 4.06% | |
42 Neutral | HK$129.72M | -0.29 | -2.44% | ― | -4.58% | -187.76% | |
41 Neutral | HK$429.08M | -2.10 | -404.43% | ― | -9.97% | 57.91% |