| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.29B | 19.71B | 21.84B | 24.68B | 24.76B |
| Gross Profit | 2.03B | 2.37B | 2.78B | 3.38B | 3.06B |
| EBITDA | -775.93M | -304.53M | 979.96M | 1.65B | 1.46B |
| Net Income | -195.07M | -358.76M | -791.32M | -206.53M | -422.78M |
Balance Sheet | |||||
| Total Assets | 18.03B | 19.66B | 20.99B | 22.93B | 22.83B |
| Cash, Cash Equivalents and Short-Term Investments | 6.09B | 4.94B | 4.37B | 5.85B | 4.00B |
| Total Debt | 3.47B | 4.33B | 5.14B | 6.00B | 6.65B |
| Total Liabilities | 17.85B | 19.59B | 20.54B | 21.74B | 21.58B |
| Stockholders Equity | -130.22M | -286.64M | 72.13M | 818.14M | 1.03B |
Cash Flow | |||||
| Free Cash Flow | -391.97M | 1.12B | 628.65M | 1.50B | 574.97M |
| Operating Cash Flow | -259.95M | 1.26B | 831.98M | 1.74B | 995.60M |
| Investing Cash Flow | 92.92M | -760.97M | -904.31M | 34.55M | -354.90M |
| Financing Cash Flow | 457.14M | -1.32B | -679.00M | -773.60M | -457.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$539.57M | 7.56 | 1.06% | ― | -13.36% | 155.17% | |
55 Neutral | HK$14.12B | -33.42 | 0.40% | 23.73% | -6.16% | ― | |
51 Neutral | HK$937.25M | -28.19 | -0.33% | ― | -3.35% | -55.70% | |
43 Neutral | HK$83.20M | -0.24 | 60.23% | ― | -3.71% | 4.06% | |
41 Neutral | HK$429.08M | -2.10 | -404.43% | ― | -9.97% | 57.91% |