| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 186.10M | 227.30M | 190.67M | 191.58M | 230.12M |
| Gross Profit | 144.89M | 215.72M | 184.00M | 186.38M | 219.75M |
| EBITDA | 70.06M | 92.41M | -334.23M | -83.19M | 35.57M |
| Net Income | -93.91M | -33.76M | -340.98M | -556.49M | -438.04M |
Balance Sheet | |||||
| Total Assets | 1.57B | 2.17B | 2.34B | 2.90B | 3.97B |
| Cash, Cash Equivalents and Short-Term Investments | 34.07M | 43.09M | 54.48M | 82.24M | 159.22M |
| Total Debt | 691.76M | 1.12B | 1.25B | 1.35B | 1.76B |
| Total Liabilities | 917.13M | 1.42B | 1.56B | 1.78B | 2.29B |
| Stockholders Equity | 656.39M | 750.76M | 785.85M | 1.11B | 1.67B |
Cash Flow | |||||
| Free Cash Flow | 57.21M | 77.73M | 100.53M | 134.87M | 74.06M |
| Operating Cash Flow | 57.22M | 79.53M | 106.52M | 141.91M | 111.82M |
| Investing Cash Flow | 16.70M | 22.48M | 27.93M | 110.23M | -23.84M |
| Financing Cash Flow | -94.17M | -108.89M | -161.99M | -231.97M | -136.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$505.84M | 7.56 | 1.06% | ― | -13.36% | 155.17% | |
48 Neutral | HK$51.88M | -0.63 | ― | ― | 6.48% | -26.80% | |
44 Neutral | HK$134.71M | -1.15 | -2.44% | ― | -4.58% | -187.76% | |
43 Neutral | HK$71.50M | -0.24 | 60.23% | ― | -3.71% | 4.06% | |
41 Neutral | HK$49.44M | -0.10 | -176.89% | ― | -2.97% | 22.50% |