| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 392.47M | 378.90M | 353.97M | 335.27M | 434.24M |
| Gross Profit | 213.80M | 227.78M | 178.42M | 166.39M | 199.75M |
| EBITDA | 26.10M | 74.29M | 6.41M | 48.74M | 71.63M |
| Net Income | -68.20M | -55.73M | -152.58M | -103.92M | -100.11M |
Balance Sheet | |||||
| Total Assets | 756.49M | 809.75M | 897.38M | 896.43M | 1.03B |
| Cash, Cash Equivalents and Short-Term Investments | 28.54M | 25.09M | 40.00M | 66.17M | 26.11M |
| Total Debt | 547.45M | 586.94M | 632.48M | 574.82M | 566.89M |
| Total Liabilities | 895.46M | 878.64M | 910.54M | 765.02M | 786.04M |
| Stockholders Equity | -138.97M | -68.89M | -13.17M | 131.41M | 239.31M |
Cash Flow | |||||
| Free Cash Flow | 77.35M | 108.95M | 76.31M | 62.81M | 23.96M |
| Operating Cash Flow | 108.27M | 142.28M | 107.67M | 72.41M | 69.84M |
| Investing Cash Flow | -31.05M | -32.13M | -34.65M | -10.74M | -41.88M |
| Financing Cash Flow | -75.82M | -125.06M | -99.19M | -21.61M | -78.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$556.43M | 7.56 | 1.06% | ― | -13.36% | 155.17% | |
43 Neutral | HK$42.54M | -0.64 | ― | ― | 6.48% | -26.80% | |
43 Neutral | HK$80.60M | -0.24 | 60.23% | ― | -3.71% | 4.06% | |
42 Neutral | HK$47.14M | -0.10 | -176.89% | ― | -2.97% | 22.50% | |
42 Neutral | HK$129.72M | -0.29 | -2.44% | ― | -4.58% | -187.76% |