| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.80B | 8.16B | 8.69B | 9.57B | 9.55B |
| Gross Profit | 501.19M | 2.05B | 675.83M | 805.96M | 684.39M |
| EBITDA | 263.89M | 59.81M | 918.77M | 929.62M | 761.03M |
| Net Income | -324.35M | -338.07M | -188.66M | -219.87M | -469.96M |
Balance Sheet | |||||
| Total Assets | 4.91B | 5.46B | 5.58B | 6.04B | 7.45B |
| Cash, Cash Equivalents and Short-Term Investments | 621.49M | 830.58M | 1.15B | 1.43B | 1.84B |
| Total Debt | 3.56B | 3.69B | 3.21B | 3.48B | 4.37B |
| Total Liabilities | 5.70B | 5.89B | 5.67B | 5.94B | 7.13B |
| Stockholders Equity | -856.38M | -529.59M | -197.74M | -274.00K | 203.44M |
Cash Flow | |||||
| Free Cash Flow | 538.26M | 367.28M | 833.49M | 772.17M | 853.90M |
| Operating Cash Flow | 719.59M | 523.72M | 948.36M | 866.80M | 1.02B |
| Investing Cash Flow | -51.90M | -48.52M | -260.42M | -127.29M | -7.24M |
| Financing Cash Flow | -782.95M | -749.84M | -1.04B | -1.08B | -1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$556.43M | 7.56 | 1.06% | ― | -13.36% | 155.17% | |
45 Neutral | HK$548.52M | -8.46 | -9.44% | ― | -5.35% | 46.34% | |
43 Neutral | HK$80.60M | -0.24 | 60.23% | ― | -3.71% | 4.06% | |
43 Neutral | HK$42.54M | -0.64 | ― | ― | 6.48% | -26.80% | |
42 Neutral | HK$47.14M | -0.10 | -176.89% | ― | -2.97% | 22.50% | |
42 Neutral | HK$129.72M | -0.29 | -2.44% | ― | -4.58% | -187.76% |