| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.80B | 8.16B | 8.69B | 9.57B | 9.55B |
| Gross Profit | 574.20M | 2.05B | 675.83M | 805.96M | 684.39M |
| EBITDA | 261.07M | 59.81M | 918.77M | 929.62M | 761.03M |
| Net Income | -324.35M | -338.07M | -188.66M | -219.87M | -469.96M |
Balance Sheet | |||||
| Total Assets | 4.91B | 5.46B | 5.58B | 6.04B | 7.45B |
| Cash, Cash Equivalents and Short-Term Investments | 621.49M | 830.58M | 1.15B | 1.43B | 1.84B |
| Total Debt | 3.56B | 3.69B | 3.21B | 3.48B | 4.37B |
| Total Liabilities | 5.70B | 5.89B | 5.67B | 5.94B | 7.13B |
| Stockholders Equity | -856.38M | -529.59M | -197.74M | -274.00K | 203.44M |
Cash Flow | |||||
| Free Cash Flow | 538.26M | 367.28M | 833.49M | 772.17M | 853.90M |
| Operating Cash Flow | 719.59M | 523.72M | 948.36M | 866.80M | 1.02B |
| Investing Cash Flow | -51.90M | -48.52M | -260.42M | -127.29M | -7.24M |
| Financing Cash Flow | -782.95M | -749.84M | -1.04B | -1.08B | -1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$497.41M | 13.26 | 1.06% | ― | -13.36% | 155.17% | |
54 Neutral | HK$3.91B | -11.86 | -1.99% | 6.92% | -9.96% | 63.93% | |
48 Neutral | HK$9.73B | -156.06 | -0.28% | 23.73% | -9.68% | -180.35% | |
46 Neutral | HK$421.69M | -1.82 | -404.43% | ― | -9.97% | 57.91% | |
43 Neutral | HK$59.28M | -0.18 | 60.23% | ― | -3.71% | 4.06% |