| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 845.37M | 1.04B | 1.03B | 546.25M | 184.07M | 417.42M |
| Gross Profit | 250.71M | 411.68M | 441.64M | 95.12M | 22.58M | 128.58M |
| EBITDA | 283.32M | 460.05M | 465.04M | 163.44M | 35.92M | 147.59M |
| Net Income | 85.69M | 242.01M | 239.69M | 59.18M | -55.44M | 28.94M |
Balance Sheet | ||||||
| Total Assets | 2.31B | 2.14B | 2.01B | 1.82B | 1.88B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 219.71M | 140.52M | 175.80M | 64.69M | 25.94M | 38.90M |
| Total Debt | 393.80M | 236.69M | 213.99M | 373.81M | 452.67M | 449.69M |
| Total Liabilities | 939.79M | 754.29M | 838.58M | 893.43M | 982.56M | 847.38M |
| Stockholders Equity | 1.21B | 1.25B | 1.17B | 928.03M | 896.39M | 887.78M |
Cash Flow | ||||||
| Free Cash Flow | -42.03M | 34.54M | 348.07M | 152.69M | 34.45M | 40.27M |
| Operating Cash Flow | 157.13M | 223.49M | 481.88M | 233.78M | 84.91M | 108.69M |
| Investing Cash Flow | -201.82M | -177.91M | -172.30M | -87.92M | -56.76M | -70.79M |
| Financing Cash Flow | -16.95M | -80.43M | -197.58M | -103.87M | -41.66M | -41.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.13T | 13.10 | 12.82% | 8.97% | -13.87% | -15.41% | |
72 Outperform | HK$10.73B | -9.03 | 6.97% | ― | -20.50% | -64.45% | |
71 Outperform | HK$14.25B | 23.58 | 3.92% | 9.28% | -5.78% | -29.52% | |
63 Neutral | HK$190.61B | 9.73 | ― | 8.02% | 0.80% | -35.81% | |
62 Neutral | HK$242.16B | 4.20 | 10.99% | 4.59% | -3.42% | -18.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | HK$262.50M | -0.27 | -48.57% | ― | 15.80% | 51.68% |