| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 494.32M | 484.30M | 542.88M | 801.34M | 1.10B |
| Gross Profit | 346.58M | 325.84M | 346.22M | 492.59M | 698.55M |
| EBITDA | 49.87M | 33.89M | -124.31M | -8.72M | -11.98M |
| Net Income | 20.44M | 14.80M | -299.24M | -99.09M | -145.71M |
Balance Sheet | |||||
| Total Assets | 563.54M | 560.69M | 704.94M | 1.54B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 178.00M | 174.70M | 252.79M | 437.99M | 226.60M |
| Total Debt | 4.94M | 5.68M | 5.11M | 194.89M | 286.61M |
| Total Liabilities | 93.16M | 85.32M | 150.97M | 484.73M | 586.74M |
| Stockholders Equity | 468.47M | 475.38M | 553.97M | 854.34M | 827.52M |
Cash Flow | |||||
| Free Cash Flow | 60.12M | 5.54M | 3.19M | -16.50M | -278.19M |
| Operating Cash Flow | 66.04M | 10.54M | 9.98M | 38.11M | -145.52M |
| Investing Cash Flow | 8.55M | 59.36M | 8.39M | -35.49M | -188.35M |
| Financing Cash Flow | -32.06M | -103.84M | -81.12M | 12.49M | 6.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
88 Outperform | HK$3.30B | 8.02 | 12.93% | 3.74% | 22.72% | 41.32% | |
73 Outperform | HK$3.82B | 12.64 | 24.42% | 3.84% | -2.40% | 21.77% | |
67 Neutral | HK$550.00M | 103.17 | 7.49% | 8.95% | -31.74% | -92.61% | |
66 Neutral | HK$216.04M | 12.84 | 4.03% | 47.72% | 2.05% | 37.85% | |
65 Neutral | HK$3.04B | 21.80 | 6.90% | 3.70% | -15.05% | -11.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
49 Neutral | HK$8.06B | 38.56 | 3.27% | 1.77% | 10.02% | ― |