| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.98B | 8.10B | 8.67B | 7.67B | 6.29B |
| Gross Profit | 436.80M | 966.95M | 973.06M | 798.22M | 657.20M |
| EBITDA | 385.61M | 885.15M | 889.37M | 711.81M | 594.72M |
| Net Income | 237.34M | 650.25M | 580.42M | 421.85M | 291.98M |
Balance Sheet | |||||
| Total Assets | 12.05B | 11.50B | 10.64B | 10.30B | 8.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.17B | 739.14M | 999.28M | 996.49M |
| Total Debt | 2.12B | 1.69B | 1.25B | 1.37B | 1.55B |
| Total Liabilities | 9.33B | 8.94B | 8.35B | 8.31B | 7.22B |
| Stockholders Equity | 2.84B | 2.67B | 2.40B | 2.09B | 1.67B |
Cash Flow | |||||
| Free Cash Flow | -300.12M | 134.90M | 172.65M | 113.50M | -64.48M |
| Operating Cash Flow | -188.23M | 200.28M | 250.49M | 245.61M | 163.91M |
| Investing Cash Flow | 433.58M | 11.44M | -73.18M | -18.92M | -185.26M |
| Financing Cash Flow | 111.88M | 110.15M | -422.70M | -146.97M | 55.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.85B | 3.92 | 16.17% | 12.15% | -3.66% | 4.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$2.08B | 13.39 | 5.02% | ― | 34.71% | 0.53% | |
54 Neutral | HK$1.80B | 5.41 | 1.40% | 3.23% | -10.56% | -29.26% | |
52 Neutral | HK$15.44B | 51.77 | 6.83% | ― | -3.56% | 49.92% | |
50 Neutral | HK$1.62B | 7.12 | 8.04% | 6.55% | -26.24% | -63.51% | |
46 Neutral | HK$2.95B | 15.52 | 5.96% | 0.21% | -14.03% | -9.66% |