| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.72B | 8.10B | 8.67B | 7.67B | 6.29B | 4.54B |
| Gross Profit | 794.35M | 966.95M | 973.06M | 798.22M | 657.20M | 473.73M |
| EBITDA | 715.80M | 885.15M | 889.37M | 711.81M | 594.72M | 419.38M |
| Net Income | 485.94M | 650.25M | 580.42M | 421.85M | 291.98M | 194.34M |
Balance Sheet | ||||||
| Total Assets | 11.92B | 11.50B | 10.64B | 10.30B | 8.81B | 7.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.17B | 739.14M | 999.28M | 996.49M | 919.23M |
| Total Debt | 1.85B | 1.69B | 1.25B | 1.37B | 1.55B | 1.32B |
| Total Liabilities | 8.97B | 8.94B | 8.35B | 8.31B | 7.22B | 6.06B |
| Stockholders Equity | 3.06B | 2.67B | 2.40B | 2.09B | 1.67B | 1.40B |
Cash Flow | ||||||
| Free Cash Flow | 53.19M | 134.90M | 172.65M | 113.50M | -64.48M | 99.79M |
| Operating Cash Flow | 164.96M | 200.28M | 250.49M | 245.61M | 163.91M | 296.24M |
| Investing Cash Flow | -80.95M | 11.44M | -73.18M | -18.92M | -185.26M | -181.90M |
| Financing Cash Flow | 119.74M | 110.15M | -422.70M | -146.97M | 55.95M | -74.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.96B | 11.31 | 8.04% | 6.55% | -22.53% | -30.02% | |
62 Neutral | HK$44.63B | 4.99 | 11.89% | 6.69% | -5.14% | -4.05% | |
53 Neutral | HK$80.76B | 6.98 | 7.17% | 3.90% | 11.49% | -7.01% | |
51 Neutral | HK$8.84B | 170.19 | 4.76% | ― | 210.49% | ― | |
44 Neutral | HK$64.32B | 5.71 | 2.81% | 3.21% | -18.36% | -47.29% | |
44 Neutral | HK$17.44B | 100.11 | 2.33% | ― | -1.75% | ― |