| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 792.65M | 879.49M | 944.78M | 789.70M | 613.51M | 0.00 |
| Gross Profit | 331.49M | 344.98M | 300.82M | 189.89M | 257.47M | 0.00 |
| EBITDA | 462.16M | 557.89M | 457.35M | 718.76M | 1.22B | -35.20M |
| Net Income | 469.99M | 460.92M | 528.48M | 278.57M | 711.43M | 688.66M |
Balance Sheet | ||||||
| Total Assets | 13.17B | 12.80B | 12.41B | 12.22B | 14.74B | 6.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.11B | 1.01B | 925.46M | 2.21B | 1.56B |
| Total Debt | 4.59B | 4.54B | 4.05B | 3.98B | 1.94B | 1.08B |
| Total Liabilities | 5.45B | 5.16B | 4.71B | 4.83B | 2.09B | 1.62B |
| Stockholders Equity | 4.54B | 4.55B | 4.75B | 4.54B | 8.36B | 4.98B |
Cash Flow | ||||||
| Free Cash Flow | 492.32M | 294.04M | 159.08M | -231.09M | -183.59M | -52.04M |
| Operating Cash Flow | 517.38M | 568.94M | 467.85M | 87.18M | -183.05M | -50.90M |
| Investing Cash Flow | 124.22M | 47.65M | 234.53M | 310.00M | 1.22B | -19.44M |
| Financing Cash Flow | -398.24M | -366.89M | -696.19M | -1.78B | -8.75M | 533.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.73B | 13.69 | 5.90% | 5.26% | 7.04% | 7.64% | |
72 Outperform | HK$5.95B | 11.30 | 10.13% | 8.67% | -20.64% | -16.80% | |
64 Neutral | HK$63.07B | 9.84 | 11.38% | 5.43% | 25.01% | 3.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$25.37B | -12.81 | 5.00% | 3.72% | 7.13% | -52.33% | |
58 Neutral | HK$17.50B | 9.34 | 6.54% | 6.96% | -22.68% | 9.22% | |
52 Neutral | HK$18.83B | 14.25 | 8.39% | 5.82% | -20.02% | 42.97% |