| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 795.85M | 766.06M | 879.49M | 944.78M | 789.70M | 613.51M |
| Gross Profit | 312.85M | 299.31M | 344.98M | 300.82M | 189.89M | 257.47M |
| EBITDA | 322.23M | 564.72M | 557.89M | 457.35M | 718.76M | 1.22B |
| Net Income | 475.44M | 455.43M | 460.92M | 528.48M | 278.57M | 711.43M |
Balance Sheet | ||||||
| Total Assets | 13.53B | 13.35B | 12.80B | 12.41B | 12.22B | 14.74B |
| Cash, Cash Equivalents and Short-Term Investments | 2.09B | 1.78B | 1.11B | 1.01B | 925.46M | 2.21B |
| Total Debt | 4.82B | 4.85B | 4.54B | 4.05B | 3.98B | 1.94B |
| Total Liabilities | 5.53B | 5.50B | 5.16B | 4.71B | 4.83B | 2.09B |
| Stockholders Equity | 4.78B | 4.65B | 4.55B | 4.75B | 4.54B | 8.36B |
Cash Flow | ||||||
| Free Cash Flow | 690.20M | 549.73M | 294.04M | 159.08M | -231.09M | -183.59M |
| Operating Cash Flow | 708.65M | 570.96M | 568.94M | 467.85M | 87.18M | -183.05M |
| Investing Cash Flow | -833.87M | -232.85M | 47.65M | 234.53M | 310.00M | 1.22B |
| Financing Cash Flow | -180.08M | -210.08M | -366.89M | -696.19M | -1.78B | -8.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$67.91B | 13.67 | 11.50% | 5.43% | -16.77% | -1.46% | |
64 Neutral | HK$5.92B | 10.75 | 10.13% | 8.67% | 14.76% | 4.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$6.64B | 10.89 | 5.90% | 5.26% | 12.06% | -19.10% | |
61 Neutral | HK$20.75B | 13.45 | 7.54% | 5.82% | -16.28% | -1.83% | |
55 Neutral | HK$23.11B | 19.17 | 4.88% | 3.72% | 4.71% | -4.62% | |
55 Neutral | HK$14.34B | 6.50 | 6.54% | 6.96% | 4.98% | -22.67% |