| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 395.74M | 328.58M | 303.53M | 324.52M | 373.47M |
| Gross Profit | 117.54M | 94.41M | 86.43M | 79.39M | 79.92M |
| EBITDA | 59.34M | 38.59M | 28.28M | 34.59M | 37.27M |
| Net Income | 31.19M | 25.80M | 15.75M | 18.51M | 13.69M |
Balance Sheet | |||||
| Total Assets | 541.91M | 495.98M | 454.85M | 661.83M | 727.73M |
| Cash, Cash Equivalents and Short-Term Investments | 106.59M | 61.01M | 46.72M | 21.05M | 19.31M |
| Total Debt | 0.00 | 47.00K | 501.00K | 22.85M | 74.90M |
| Total Liabilities | 85.40M | 64.33M | 45.33M | 95.73M | 158.68M |
| Stockholders Equity | 456.51M | 431.65M | 409.52M | 566.11M | 569.06M |
Cash Flow | |||||
| Free Cash Flow | 52.45M | 16.35M | 54.27M | 58.24M | -32.31M |
| Operating Cash Flow | 54.80M | 21.66M | 58.53M | 59.92M | -23.10M |
| Investing Cash Flow | 8.04M | -3.04M | -11.30M | -1.62M | -8.40M |
| Financing Cash Flow | -9.99M | -4.38M | -29.19M | -56.03M | 28.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$157.18M | 5.10 | 6.90% | 6.49% | 25.46% | 68.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$320.00M | -6.86 | -9.29% | 7.47% | 4.01% | ― | |
62 Neutral | HK$1.31B | 12.35 | 19.99% | ― | 11.61% | 287.50% | |
52 Neutral | HK$201.60M | 29.71 | 3.13% | ― | 5.80% | 57.89% | |
51 Neutral | HK$213.64M | -6.87 | -2.32% | ― | -11.18% | -180.05% |