| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 701.27B | 660.26B | 609.01B | 554.55B | 560.12B | 482.06B |
| Gross Profit | 380.28B | 349.25B | 293.11B | 238.75B | 245.94B | 221.53B |
| EBITDA | 266.37B | 310.14B | 183.94B | 134.30B | 313.65B | 238.25B |
| Net Income | 207.13B | 194.07B | 115.22B | 188.24B | 224.82B | 159.85B |
Balance Sheet | ||||||
| Total Assets | 2.01T | 1.79T | 1.58T | 1.56T | 1.61T | 1.33T |
| Cash, Cash Equivalents and Short-Term Investments | 380.44B | 341.57B | 375.91B | 288.13B | 264.35B | 229.83B |
| Total Debt | 412.49B | 357.94B | 370.14B | 354.07B | 322.89B | 261.82B |
| Total Liabilities | 810.46B | 733.37B | 708.09B | 788.90B | 735.46B | 555.50B |
| Stockholders Equity | 1.11T | 973.07B | 806.20B | 711.20B | 804.85B | 702.25B |
Cash Flow | ||||||
| Free Cash Flow | 173.56B | 181.76B | 174.56B | 95.24B | 113.02B | 127.52B |
| Operating Cash Flow | 283.33B | 258.52B | 221.96B | 146.09B | 175.19B | 194.12B |
| Investing Cash Flow | -149.15B | -122.19B | -125.16B | -104.87B | -178.55B | -181.96B |
| Financing Cash Flow | -106.82B | -176.49B | -82.57B | -59.95B | 21.62B | 13.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$201.73B | 13.56 | 25.44% | ― | 11.37% | 16.74% | |
73 Outperform | HK$102.77B | 17.65 | 14.05% | 1.01% | 13.62% | 80.52% | |
67 Neutral | HK$26.86B | -4.73 | -4.08% | ― | -10.26% | -85.75% | |
65 Neutral | HK$4.49T | 22.32 | 20.51% | 0.75% | 13.15% | 30.78% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$16.73B | 5.39 | 12.13% | 8.13% | -1.40% | 22.37% | |
53 Neutral | HK$289.19B | 59.14 | 2.02% | ― | -2.92% | -57.12% |