| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.44B | 1.22B | 883.48M | 1.60B | 1.20B |
| Gross Profit | 565.08M | 507.09M | 359.72M | 1.06B | 547.20M |
| EBITDA | 501.88M | 846.86M | 806.01M | 1.55B | -817.42M |
| Net Income | 310.17M | 410.20M | 403.56M | 922.01M | -1.10B |
Balance Sheet | |||||
| Total Assets | 15.57B | 13.83B | 13.52B | 13.66B | 13.38B |
| Cash, Cash Equivalents and Short-Term Investments | 6.45B | 5.77B | 5.19B | 5.22B | 4.20B |
| Total Debt | 3.02B | 3.35B | 2.19B | 2.60B | 2.34B |
| Total Liabilities | 4.42B | 4.31B | 3.48B | 3.63B | 3.15B |
| Stockholders Equity | 11.07B | 9.42B | 9.92B | 9.93B | 10.14B |
Cash Flow | |||||
| Free Cash Flow | 816.78M | 173.74M | 87.51M | 627.03M | -785.63M |
| Operating Cash Flow | 827.00M | 249.68M | 191.80M | 663.36M | -783.48M |
| Investing Cash Flow | -509.21M | 368.43M | -634.18M | 1.81B | -108.00M |
| Financing Cash Flow | 495.44M | -191.63M | -828.08M | -740.00M | -303.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$32.49B | 15.44 | 14.74% | 5.08% | -5.31% | 10.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$14.45B | 46.54 | 3.06% | 6.70% | 18.24% | -23.26% | |
61 Neutral | HK$6.69B | 10.89 | 5.90% | 5.26% | 12.06% | -19.10% | |
61 Neutral | HK$21.03B | 13.45 | 7.54% | 5.82% | -16.28% | -1.83% | |
55 Neutral | HK$23.64B | 19.17 | 4.88% | 3.72% | 4.71% | -4.62% | |
55 Neutral | HK$14.54B | 6.50 | 6.54% | 6.96% | 4.98% | -22.67% |