| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.44B | 1.22B | 883.48M | 1.60B | 1.20B |
| Gross Profit | 565.08M | 507.09M | 359.72M | 1.06B | 547.20M |
| EBITDA | 501.88M | 846.86M | 806.01M | 1.55B | -817.42M |
| Net Income | 310.17M | 410.20M | 403.56M | 922.01M | -1.10B |
Balance Sheet | |||||
| Total Assets | 15.57B | 13.83B | 13.52B | 13.66B | 13.38B |
| Cash, Cash Equivalents and Short-Term Investments | 6.45B | 5.77B | 5.19B | 5.22B | 4.20B |
| Total Debt | 3.02B | 3.35B | 2.19B | 2.60B | 2.34B |
| Total Liabilities | 4.42B | 4.31B | 3.48B | 3.63B | 3.15B |
| Stockholders Equity | 11.07B | 9.42B | 9.92B | 9.93B | 10.14B |
Cash Flow | |||||
| Free Cash Flow | 816.78M | 173.74M | 87.51M | 627.03M | -785.63M |
| Operating Cash Flow | 827.00M | 249.68M | 191.80M | 663.36M | -783.48M |
| Investing Cash Flow | -509.21M | 368.43M | -634.18M | 1.81B | -108.00M |
| Financing Cash Flow | 495.44M | -191.63M | -828.08M | -740.00M | -303.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.84B | 13.69 | 5.90% | 5.26% | 7.04% | 7.64% | |
69 Neutral | HK$28.61B | 10.82 | 15.24% | 5.08% | 5.50% | 11.50% | |
67 Neutral | HK$14.03B | 51.78 | 3.06% | 6.70% | 31.31% | 36.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$24.66B | -12.81 | 4.58% | 3.72% | 7.13% | -52.33% | |
58 Neutral | HK$18.11B | 9.34 | 6.54% | 6.96% | -22.68% | 9.22% | |
52 Neutral | HK$19.09B | 14.25 | 7.59% | 5.82% | -20.02% | 42.97% |