| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.54B | 2.07B | 2.40B | 2.70B | 2.47B | 2.20B |
| Gross Profit | 105.28M | 104.41M | 82.24M | 63.14M | 82.05M | 82.45M |
| EBITDA | 86.14M | 101.68M | 118.51M | 80.27M | 91.33M | 55.93M |
| Net Income | 64.23M | 61.32M | 40.79M | -13.04M | 4.53M | -107.00K |
Balance Sheet | ||||||
| Total Assets | 1.86B | 1.71B | 1.92B | 1.91B | 2.13B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 929.68M | 1.05B | 886.61M | 747.05M | 770.30M | 650.89M |
| Total Debt | 109.49M | 101.30M | 127.65M | 141.86M | 166.18M | 79.87M |
| Total Liabilities | 667.73M | 556.65M | 676.27M | 631.50M | 784.96M | 665.60M |
| Stockholders Equity | 1.19B | 1.15B | 1.24B | 1.28B | 1.34B | 1.42B |
Cash Flow | ||||||
| Free Cash Flow | 375.69M | 321.05M | 228.07M | 48.11M | 122.25M | -9.32M |
| Operating Cash Flow | 389.79M | 326.74M | 254.99M | 119.69M | 170.48M | 25.07M |
| Investing Cash Flow | 169.65M | -233.22M | 35.66M | -137.39M | -139.66M | -28.63M |
| Financing Cash Flow | -154.98M | -192.49M | -126.70M | -92.25M | -891.00K | -52.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.18B | 9.88 | 5.24% | 13.24% | 11.24% | 64.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$554.84M | -1.06 | -9.54% | ― | -25.78% | -18.64% | |
56 Neutral | HK$334.75M | 10.98 | 9.07% | ― | -16.13% | 5.48% | |
51 Neutral | HK$9.18B | -442.20 | -3.27% | ― | 34.69% | 41.09% | |
48 Neutral | HK$620.00M | -21.69 | -5.86% | 5.26% | -55.42% | -281.93% | |
41 Neutral | HK$792.24M | 3.25 | 2.27% | 1.93% | 0.97% | ― |