| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.66M | 55.97M | 56.06M | 67.09M | 47.43M |
| Gross Profit | 4.91M | 4.80M | 3.81M | 3.22M | -5.03M |
| EBITDA | 1.89M | 1.94M | 2.02M | -3.23M | -12.27M |
| Net Income | -880.91K | -784.15K | -1.04M | -1.49M | -11.19M |
Balance Sheet | |||||
| Total Assets | 59.48M | 69.65M | 63.61M | 73.44M | 75.74M |
| Cash, Cash Equivalents and Short-Term Investments | 3.26M | 6.14M | 9.15M | 8.96M | 9.31M |
| Total Debt | 15.65M | 18.56M | 19.50M | 25.41M | 28.91M |
| Total Liabilities | 33.14M | 42.47M | 35.65M | 44.44M | 45.25M |
| Stockholders Equity | 26.34M | 27.17M | 27.96M | 29.00M | 30.49M |
Cash Flow | |||||
| Free Cash Flow | -326.46K | 1.22M | 1.41M | 1.39M | 1.46M |
| Operating Cash Flow | 68.12K | 3.14M | 2.94M | 1.39M | 1.77M |
| Investing Cash Flow | 249.04K | -1.57M | 3.64M | 3.75M | 891.54K |
| Financing Cash Flow | -3.58M | -3.28M | -6.91M | -5.79M | -3.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.18B | 17.57 | 5.24% | 13.24% | 11.24% | 64.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$581.26M | 1.65 | 2.37% | ― | -25.78% | -18.64% | |
56 Neutral | HK$412.00M | 10.98 | 9.07% | ― | -16.13% | 5.48% | |
51 Neutral | HK$8.19B | -442.20 | -3.27% | ― | 34.69% | 41.09% | |
45 Neutral | HK$821.69M | 707.71 | -7.82% | ― | -16.73% | 65.63% | |
41 Neutral | HK$792.24M | 3.25 | 2.27% | 1.93% | 0.97% | ― |