| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 55.97M | S$ 56.06M | S$ 67.09M | S$ 47.43M | S$ 41.52M |
| Gross Profit | S$ 4.80M | S$ 3.81M | S$ 3.22M | S$ -5.03M | S$ -2.04M |
| Operating Income | S$ -830.42K | S$ -2.30M | S$ -3.99M | S$ -13.62M | S$ -6.26M |
| EBITDA | S$ 1.94M | S$ 2.02M | S$ -3.23M | S$ -12.27M | S$ -2.33M |
| Net Income | S$ -784.15K | S$ -1.04M | S$ -1.49M | S$ -11.19M | S$ -7.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 6.14M | S$ 9.15M | S$ 8.96M | S$ 9.31M | S$ 10.09M |
| Total Assets | S$ 69.65M | S$ 63.61M | S$ 73.44M | S$ 75.74M | S$ 81.49M |
| Total Debt | S$ 18.56M | S$ 19.50M | S$ 25.41M | S$ 28.91M | S$ 28.86M |
| Net Debt | S$ 12.43M | S$ 11.21M | S$ 16.45M | S$ 19.60M | S$ 18.77M |
| Total Liabilities | S$ 42.47M | S$ 35.65M | S$ 44.44M | S$ 45.25M | S$ 39.80M |
| Stockholders' Equity | S$ 27.17M | S$ 27.96M | S$ 29.00M | S$ 30.49M | S$ 41.68M |
| Cash Flow | |||||
| Free Cash Flow | S$ 1.22M | S$ 1.41M | S$ 1.39M | S$ 1.46M | S$ -6.40M |
| Operating Cash Flow | S$ 3.14M | S$ 2.94M | S$ 1.39M | S$ 1.77M | S$ -4.85M |
| Investing Cash Flow | S$ -1.57M | S$ 3.64M | S$ 3.75M | S$ 891.54K | S$ -2.31M |
| Financing Cash Flow | S$ -3.28M | S$ -6.91M | S$ -5.79M | S$ -3.34M | S$ -3.62M |