| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 2.07B | HK$ 2.40B | HK$ 2.70B | HK$ 2.47B | HK$ 2.20B |
| Gross Profit | HK$ 104.41M | HK$ 82.24M | HK$ 63.14M | HK$ 82.05M | HK$ 82.45M |
| Operating Income | HK$ 36.20M | HK$ 10.72M | HK$ -10.21M | HK$ 7.63M | HK$ -10.75M |
| EBITDA | HK$ 83.49M | HK$ 118.51M | HK$ 80.27M | HK$ 91.33M | HK$ 55.93M |
| Net Income | HK$ 61.32M | HK$ 40.79M | HK$ -13.04M | HK$ 4.53M | HK$ -107.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.05B | HK$ 886.61M | HK$ 747.05M | HK$ 770.30M | HK$ 650.89M |
| Total Assets | HK$ 1.71B | HK$ 1.92B | HK$ 1.91B | HK$ 2.13B | HK$ 2.08B |
| Total Debt | HK$ 101.30M | HK$ 127.65M | HK$ 141.86M | HK$ 166.18M | HK$ 79.87M |
| Net Debt | HK$ -532.30M | HK$ -603.84M | HK$ -426.44M | HK$ -604.12M | HK$ -571.02M |
| Total Liabilities | HK$ 556.65M | HK$ 676.27M | HK$ 631.50M | HK$ 784.96M | HK$ 665.60M |
| Stockholders' Equity | HK$ 1.15B | HK$ 1.24B | HK$ 1.28B | HK$ 1.34B | HK$ 1.42B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 321.05M | HK$ 228.07M | HK$ 48.11M | HK$ 122.25M | HK$ -9.32M |
| Operating Cash Flow | HK$ 326.74M | HK$ 254.99M | HK$ 119.69M | HK$ 170.48M | HK$ 25.07M |
| Investing Cash Flow | HK$ -233.22M | HK$ 35.66M | HK$ -137.39M | HK$ -139.66M | HK$ -28.63M |
| Financing Cash Flow | HK$ -192.49M | HK$ -126.70M | HK$ -92.25M | HK$ -891.00K | HK$ -52.76M |