| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 181.59B | 192.14B | 198.20B | 182.43B | 161.29B | 136.74B |
| Gross Profit | 49.65B | 51.60B | 50.80B | 47.31B | 55.65B | 50.59B |
| EBITDA | 429.15M | 329.02M | 30.50B | 1.02B | 4.05B | 5.02B |
| Net Income | -4.41B | -4.35B | 1.38B | -831.80M | 10.08B | 8.00B |
Balance Sheet | ||||||
| Total Assets | 735.69B | 796.53B | 808.39B | 806.38B | 806.28B | 767.72B |
| Cash, Cash Equivalents and Short-Term Investments | 111.54B | 133.09B | 133.27B | 150.38B | 166.93B | 166.95B |
| Total Debt | 222.11B | 241.86B | 233.57B | 245.92B | 257.87B | 250.87B |
| Total Liabilities | 538.35B | 598.99B | 599.81B | 607.30B | 603.16B | 574.64B |
| Stockholders Equity | 118.14B | 118.10B | 124.94B | 120.73B | 131.00B | 127.81B |
Cash Flow | ||||||
| Free Cash Flow | 13.20B | 15.61B | -3.35B | -5.45B | -9.64B | 2.73B |
| Operating Cash Flow | 16.24B | 26.88B | 9.82B | 1.76B | -3.32B | 8.89B |
| Investing Cash Flow | -2.72B | -126.97M | 17.59B | 35.58B | -536.96M | 612.52M |
| Financing Cash Flow | -18.06B | -14.27B | -39.67B | -38.12B | -3.66B | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$22.12B | 2.84 | 6.12% | 5.00% | 7.45% | 11.56% | |
68 Neutral | HK$105.51B | 28.96 | 1.14% | 5.26% | 6.44% | -95.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$232.68B | 17.13 | 2.12% | 4.02% | 1.93% | -65.62% | |
62 Neutral | HK$346.76B | 5.51 | 5.53% | 5.15% | 2.45% | -0.36% | |
60 Neutral | HK$38.42B | 7.30 | 5.66% | 4.94% | ― | ― | |
42 Neutral | HK$35.01B | 13.10 | -3.73% | 0.44% | -8.93% | -698.78% |