| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 834.28B | 949.69B | 752.32B | 771.13B | 708.94B |
| Gross Profit | 367.91B | 322.38B | 340.37B | 357.71B | 311.41B |
| EBITDA | 174.74B | 173.34B | 363.47B | 168.22B | 134.23B |
| Net Income | 63.69B | 58.20B | 63.49B | 73.53B | 70.22B |
Balance Sheet | |||||
| Total Assets | 14.50T | 12.85T | 12.48T | 11.79T | 10.69T |
| Cash, Cash Equivalents and Short-Term Investments | 1.95T | 1.27T | 1.13T | 1.05T | 1.00T |
| Total Debt | 3.20T | 3.86T | 4.14T | 3.52T | 3.28T |
| Total Liabilities | 12.84T | 11.34T | 11.00T | 10.41T | 9.52T |
| Stockholders Equity | 871.39B | 806.13B | 774.20B | 737.25B | 751.41B |
Cash Flow | |||||
| Free Cash Flow | 5.70B | -143.47B | -270.78B | -110.86B | -158.37B |
| Operating Cash Flow | 65.39B | -112.41B | -243.92B | -87.29B | -133.88B |
| Investing Cash Flow | -357.10B | -72.36B | -45.22B | 54.21B | -224.78B |
| Financing Cash Flow | 232.67B | 139.98B | 302.22B | 75.93B | 224.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$22.41B | 2.84 | 6.12% | 5.00% | 2.39% | 7.81% | |
67 Neutral | HK$104.27B | 28.96 | 1.14% | 5.26% | 10.37% | -29.03% | |
66 Neutral | HK$381.08B | 5.51 | 5.53% | 5.15% | 2.24% | 1.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$252.59B | 17.13 | 2.12% | 4.02% | -0.47% | -30.71% | |
60 Neutral | HK$40.05B | 7.30 | 5.66% | 4.94% | 3.77% | -1.53% | |
42 Neutral | HK$33.62B | -1.40 | -21.69% | 0.44% | -9.73% | -440.87% |