| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 660.06B | 949.69B | 752.32B | 771.13B | 708.94B | 552.95B |
| Gross Profit | 312.90B | 322.38B | 340.37B | 357.71B | 311.41B | 276.64B |
| EBITDA | 179.49B | 173.34B | 363.47B | 168.22B | 134.23B | 114.15B |
| Net Income | 45.41B | 58.20B | 63.49B | 73.53B | 70.22B | 56.63B |
Balance Sheet | ||||||
| Total Assets | 13.69T | 12.85T | 12.48T | 11.79T | 10.69T | 9.74T |
| Cash, Cash Equivalents and Short-Term Investments | 1.35T | 1.27T | 1.13T | 1.05T | 1.00T | 1.09T |
| Total Debt | 3.93T | 3.86T | 4.14T | 3.52T | 3.28T | 2.95T |
| Total Liabilities | 12.09T | 11.34T | 11.00T | 10.41T | 9.52T | 8.73T |
| Stockholders Equity | 837.73B | 806.13B | 774.20B | 737.25B | 751.41B | 674.28B |
Cash Flow | ||||||
| Free Cash Flow | -162.89B | -143.47B | -270.78B | -110.86B | -158.37B | 303.92B |
| Operating Cash Flow | -111.70B | -112.41B | -243.92B | -87.29B | -133.88B | 324.80B |
| Investing Cash Flow | -277.31B | -72.36B | -45.22B | 54.21B | -224.78B | -263.05B |
| Financing Cash Flow | 391.13B | 139.98B | 302.22B | 75.93B | 224.25B | 35.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$22.12B | 2.84 | 6.12% | 5.00% | 7.45% | 11.56% | |
68 Neutral | HK$105.51B | 28.96 | 1.14% | 5.26% | 6.44% | -95.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$232.68B | 17.13 | 2.12% | 4.02% | 1.93% | -65.62% | |
62 Neutral | HK$346.76B | 5.51 | 5.53% | 5.15% | 2.45% | -0.36% | |
60 Neutral | HK$38.42B | 5.53 | 5.66% | 4.94% | ― | ― | |
42 Neutral | HK$35.01B | 13.10 | -3.73% | 0.44% | -8.93% | -698.78% |