| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 834.28B | HK$ 949.69B | HK$ 752.32B | HK$ 771.13B | HK$ 708.94B |
| Gross Profit | HK$ 367.91B | HK$ 322.38B | HK$ 340.37B | HK$ 357.71B | HK$ 311.41B |
| Operating Income | HK$ 145.76B | HK$ 124.53B | HK$ 121.38B | HK$ 203.02B | HK$ 191.49B |
| EBITDA | HK$ 174.74B | HK$ 173.34B | HK$ 363.47B | HK$ 168.22B | HK$ 134.23B |
| Net Income | HK$ 63.69B | HK$ 58.20B | HK$ 63.49B | HK$ 73.53B | HK$ 70.22B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.95T | HK$ 1.27T | HK$ 1.13T | HK$ 1.05T | HK$ 1.00T |
| Total Assets | HK$ 14.50T | HK$ 12.85T | HK$ 12.48T | HK$ 11.79T | HK$ 10.69T |
| Total Debt | HK$ 3.20T | HK$ 3.86T | HK$ 4.14T | HK$ 3.52T | HK$ 3.28T |
| Net Debt | HK$ 1.99T | HK$ 2.92T | HK$ 3.32T | HK$ 2.64T | HK$ 2.43T |
| Total Liabilities | HK$ 12.84T | HK$ 11.34T | HK$ 11.00T | HK$ 10.41T | HK$ 9.52T |
| Stockholders' Equity | HK$ 871.39B | HK$ 806.13B | HK$ 774.20B | HK$ 737.25B | HK$ 751.41B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 5.70B | HK$ -143.47B | HK$ -270.78B | HK$ -110.86B | HK$ -158.37B |
| Operating Cash Flow | HK$ 65.39B | HK$ -112.41B | HK$ -243.92B | HK$ -87.29B | HK$ -133.88B |
| Investing Cash Flow | HK$ -357.10B | HK$ -72.36B | HK$ -45.22B | HK$ 54.21B | HK$ -224.78B |
| Financing Cash Flow | HK$ 232.67B | HK$ 139.98B | HK$ 302.22B | HK$ 75.93B | HK$ 224.25B |