| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.08B | 91.14B | 90.56B | 92.30B | 80.52B |
| Gross Profit | 13.27B | 12.16B | 10.35B | 10.84B | 11.08B |
| EBITDA | 7.28B | 10.19B | 9.67B | 10.13B | 12.38B |
| Net Income | 5.63B | 5.55B | 6.06B | 7.38B | 9.92B |
Balance Sheet | |||||
| Total Assets | 239.32B | 223.19B | 225.39B | 221.07B | 222.82B |
| Cash, Cash Equivalents and Short-Term Investments | 34.87B | 32.94B | 31.75B | 31.52B | 33.27B |
| Total Debt | 88.69B | 84.60B | 84.57B | 78.24B | 72.96B |
| Total Liabilities | 124.89B | 119.32B | 122.56B | 118.03B | 113.76B |
| Stockholders Equity | 99.18B | 90.32B | 89.11B | 89.92B | 95.98B |
Cash Flow | |||||
| Free Cash Flow | 1.67B | 600.16M | -575.29M | -4.54B | 48.19M |
| Operating Cash Flow | 7.41B | 7.14B | 9.18B | 8.88B | 11.55B |
| Investing Cash Flow | -2.65B | -7.11B | -11.74B | -14.34B | -11.34B |
| Financing Cash Flow | -5.59B | 465.89M | 3.63B | 2.36B | 1.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$22.85B | 2.84 | 6.12% | 5.00% | 2.39% | 7.81% | |
66 Neutral | HK$378.76B | 2.91 | 5.53% | 5.15% | 2.24% | 1.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$274.04B | 17.13 | 2.12% | 4.02% | -0.47% | -30.71% | |
60 Neutral | HK$39.88B | 7.11 | 5.66% | 4.94% | 3.77% | -1.53% | |
60 Neutral | HK$16.70B | 7.75 | 4.07% | 6.37% | -27.96% | -28.06% | |
51 Neutral | HK$32.86B | -1.37 | -21.69% | 0.44% | -9.73% | -443.25% |