| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.83B | 28.92B | 32.70B | 31.35B | 38.75B |
| Gross Profit | 6.20B | 7.90B | 12.79B | 9.03B | 14.87B |
| EBITDA | 4.57B | 6.44B | 12.76B | 8.45B | 13.46B |
| Net Income | 2.02B | 2.81B | 3.42B | 2.31B | 3.75B |
Balance Sheet | |||||
| Total Assets | 164.97B | 168.51B | 179.31B | 193.93B | 207.71B |
| Cash, Cash Equivalents and Short-Term Investments | 30.44B | 26.85B | 27.85B | 31.16B | 39.23B |
| Total Debt | 55.88B | 59.77B | 58.83B | 58.94B | 65.08B |
| Total Liabilities | 83.24B | 90.22B | 101.85B | 117.14B | 126.35B |
| Stockholders Equity | 50.16B | 47.57B | 46.60B | 45.52B | 47.44B |
Cash Flow | |||||
| Free Cash Flow | 6.21B | 304.68M | 3.03B | -2.09B | 936.19M |
| Operating Cash Flow | 8.79B | 4.81B | 4.35B | -1.53B | 7.93B |
| Investing Cash Flow | 7.90B | -6.92B | -4.04B | -3.07B | -2.58B |
| Financing Cash Flow | -9.72B | -1.38B | -3.34B | -4.56B | 2.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$22.44B | 2.84 | 6.12% | 5.00% | 2.39% | 7.81% | |
67 Neutral | HK$103.86B | 28.96 | 1.14% | 5.26% | 10.37% | -29.03% | |
66 Neutral | HK$375.26B | 5.51 | 5.53% | 5.15% | 2.24% | 1.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$16.70B | 7.75 | 4.07% | 6.37% | -27.96% | -28.06% | |
60 Neutral | HK$39.00B | 7.30 | 5.66% | 4.94% | 3.77% | -1.53% | |
42 Neutral | HK$33.54B | -1.40 | -21.69% | 0.44% | -9.73% | -443.25% |