| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.20M | 40.78M | 46.38M | 62.54M | 84.31M | 109.17M |
| Gross Profit | 42.20M | 40.78M | 3.54M | 28.34M | 50.89M | 78.20M |
| EBITDA | -14.22M | -10.13M | -61.44M | -33.85M | -39.26M | -26.32M |
| Net Income | -28.92M | -35.10M | -95.25M | -63.77M | -53.47M | -39.18M |
Balance Sheet | ||||||
| Total Assets | 787.92M | 713.92M | 869.10M | 1.05B | 1.30B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | 133.44M | 88.49M | 190.73M | 243.57M | 203.58M | 234.09M |
| Total Debt | 25.03M | 25.10M | 133.45M | 176.52M | 152.35M | 130.92M |
| Total Liabilities | 589.87M | 496.86M | 613.23M | 714.27M | 883.21M | 1.01B |
| Stockholders Equity | 192.87M | 206.78M | 251.20M | 330.32M | 403.83M | 445.34M |
Cash Flow | ||||||
| Free Cash Flow | -22.77M | 12.37M | -2.94M | -57.47M | -17.80M | -36.43M |
| Operating Cash Flow | -22.74M | 12.39M | -2.82M | -55.96M | -13.36M | -34.66M |
| Investing Cash Flow | 15.56M | 16.50M | -1.72M | -510.00K | -5.13M | -8.71M |
| Financing Cash Flow | -48.22M | -94.11M | -87.06M | 18.29M | 12.73M | -60.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.91B | 9.33 | 0.89% | 3.28% | 9.64% | ― | |
69 Neutral | HK$566.23M | 5.92 | 4.26% | ― | 84.88% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | HK$358.89M | 7.48 | 6.75% | 2.51% | -14.94% | ― | |
52 Neutral | HK$464.42M | -5.80 | 0.63% | ― | 3.07% | -72.40% | |
46 Neutral | HK$245.77M | -2.34 | -14.47% | ― | 51.58% | 69.53% | |
42 Neutral | HK$901.44M | 15.01 | 23.11% | 0.66% | 214.77% | ― |