| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.99M | 75.51M | 83.14M | 52.52M | 113.97M |
| Gross Profit | 16.38M | 20.74M | 14.68M | 10.83M | 41.73M |
| EBITDA | -26.43M | -74.79M | -4.51M | -61.82M | -29.28M |
| Net Income | -141.22M | -47.43M | -7.29M | -67.91M | -40.61M |
Balance Sheet | |||||
| Total Assets | 3.24B | 3.20B | 1.83B | 1.98B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 210.97M | 152.56M | 263.55M | 164.96M | 318.68M |
| Total Debt | 65.53M | 90.49M | 115.50M | 141.74M | 178.95M |
| Total Liabilities | 475.27M | 474.25M | 334.40M | 362.69M | 545.67M |
| Stockholders Equity | 2.76B | 2.73B | 1.49B | 1.62B | 2.22B |
Cash Flow | |||||
| Free Cash Flow | -110.30M | -94.51M | -52.68M | -92.82M | 82.82M |
| Operating Cash Flow | -107.84M | -80.87M | -43.59M | -77.91M | 105.22M |
| Investing Cash Flow | 138.41M | 162.66M | 43.10M | -104.25M | 369.21M |
| Financing Cash Flow | -29.59M | -21.65M | -22.38M | -23.79M | -325.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.65B | 14.54 | 3.91% | 3.60% | 10.74% | 68.33% | |
70 Outperform | HK$660.00M | 1.48 | 10.92% | ― | 13.91% | 1.55% | |
65 Neutral | HK$792.06M | 3.29 | 7.36% | 4.69% | 3.73% | 17.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$847.90M | -5.85 | -85.86% | ― | 39.72% | -764.89% | |
49 Neutral | HK$433.76M | -1.07 | -1308.62% | ― | 104.37% | -15.45% | |
43 Neutral | HK$437.14M | -4.84 | -5.37% | ― | -16.58% | -197.92% |