| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.00B | 1.81B | 1.83B | 1.67B | 1.42B |
| Gross Profit | 502.21M | 476.70M | 567.57M | 508.49M | 348.41M |
| EBITDA | 196.64M | 184.51M | 245.76M | 180.72M | 138.71M |
| Net Income | 94.07M | 56.01M | 162.21M | 50.83M | -55.97M |
Balance Sheet | |||||
| Total Assets | 4.11B | 3.95B | 3.98B | 3.80B | 3.76B |
| Cash, Cash Equivalents and Short-Term Investments | 951.33M | 799.46M | 875.28M | 824.75M | 623.12M |
| Total Debt | 283.33M | 288.59M | 289.35M | 294.10M | 311.02M |
| Total Liabilities | 1.02B | 975.16M | 983.60M | 980.96M | 978.80M |
| Stockholders Equity | 3.09B | 2.98B | 3.00B | 2.82B | 2.78B |
Cash Flow | |||||
| Free Cash Flow | 173.99M | -50.49M | 42.93M | 205.19M | -77.04M |
| Operating Cash Flow | 249.87M | 37.36M | 138.85M | 283.39M | -8.42M |
| Investing Cash Flow | 162.29M | 18.15M | -456.89M | -323.74M | -59.68M |
| Financing Cash Flow | -56.71M | -53.70M | -14.22M | -1.13M | -236.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$1.88B | 19.98 | 3.91% | 3.60% | 10.74% | 68.33% | |
67 Neutral | HK$14.11B | 12.96 | 16.41% | 1.45% | 13.08% | 15.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | HK$24.96B | 12.22 | 5.05% | 2.28% | 3.01% | -19.40% | |
49 Neutral | HK$2.88B | 8.49 | 7.99% | 6.29% | -7.71% | 31.19% | |
45 Neutral | HK$3.19B | -0.45 | -69.18% | ― | -4.88% | -860.80% | |
44 Neutral | HK$400.00M | -4.88 | -32.47% | ― | -8.31% | -56.88% |