| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.09B | 6.45B | 6.13B | 6.47B | 5.35B |
| Gross Profit | 997.76M | 1.00B | 833.29M | 1.01B | 878.37M |
| EBITDA | 257.87M | 228.83M | 353.01M | 383.62M | 450.84M |
| Net Income | 167.04M | 135.26M | 251.50M | 114.56M | 314.30M |
Balance Sheet | |||||
| Total Assets | 5.16B | 5.20B | 5.14B | 4.81B | 4.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.04B | 1.04B | 1.00B | 819.93M |
| Total Debt | 63.47M | 608.22M | 366.29M | 362.35M | 369.91M |
| Total Liabilities | 2.85B | 3.00B | 3.01B | 2.75B | 2.32B |
| Stockholders Equity | 2.32B | 2.19B | 2.13B | 2.06B | 2.13B |
Cash Flow | |||||
| Free Cash Flow | 388.26M | -9.26M | 57.03M | 426.81M | 189.82M |
| Operating Cash Flow | 419.89M | 146.07M | 177.55M | 453.35M | 241.73M |
| Investing Cash Flow | -16.67M | -150.00M | -41.46M | -1.02M | -627.51M |
| Financing Cash Flow | -429.06M | 143.05M | -203.75M | -245.48M | 81.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$1.46B | 7.70 | 7.29% | 5.17% | -5.62% | 22.34% | |
71 Outperform | HK$1.16B | 3.23 | 13.68% | 9.09% | 26.57% | -2.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$339.90M | 10.98 | 9.07% | ― | -16.13% | 5.48% | |
45 Neutral | HK$805.58M | 707.71 | -7.82% | ― | -16.73% | 65.63% | |
41 Neutral | HK$708.71M | 9.71 | 129.09% | ― | 98.47% | ― | |
41 Neutral | HK$423.64M | -25.34 | -5.64% | ― | 20.62% | 78.52% |