Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 6.45B | HK$ 6.13B | HK$ 6.47B | HK$ 5.35B | HK$ 5.13B |
Gross Profit | HK$ 1.00B | HK$ 833.29M | HK$ 1.01B | HK$ 878.37M | HK$ 909.13M |
Operating Income | HK$ 201.23M | HK$ 130.93M | HK$ 323.07M | HK$ 277.63M | HK$ 305.72M |
EBITDA | HK$ 228.83M | HK$ 353.01M | HK$ 383.62M | HK$ 344.96M | HK$ 374.90M |
Net Income | HK$ 135.26M | HK$ 251.50M | HK$ 114.56M | HK$ 314.30M | HK$ 301.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.04B | HK$ 924.84M | HK$ 1.00B | HK$ 819.93M | HK$ 1.13B |
Total Assets | HK$ 5.20B | HK$ 5.14B | HK$ 4.81B | HK$ 4.45B | HK$ 3.87B |
Total Debt | HK$ 608.22M | HK$ 366.29M | HK$ 362.35M | HK$ 369.91M | HK$ 70.90M |
Net Debt | HK$ -427.72M | HK$ -540.14M | HK$ -639.49M | HK$ -450.02M | HK$ -1.06B |
Total Liabilities | HK$ 3.00B | HK$ 3.01B | HK$ 2.75B | HK$ 2.32B | HK$ 1.90B |
Stockholders' Equity | HK$ 2.19B | HK$ 2.13B | HK$ 2.06B | HK$ 2.13B | HK$ 1.97B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 57.03M | HK$ 426.81M | HK$ 189.82M | HK$ 419.64M |
Operating Cash Flow | HK$ 0.00 | HK$ 177.55M | HK$ 453.35M | HK$ 241.73M | HK$ 435.61M |
Investing Cash Flow | HK$ 0.00 | HK$ -41.46M | HK$ -14.85M | HK$ -645.02M | HK$ -89.50M |
Financing Cash Flow | HK$ 0.00 | HK$ -203.75M | HK$ -233.67M | HK$ 86.37M | HK$ -130.28M |