| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 87.13B | 86.97B | 84.72B | 78.76B | 60.30B |
| Gross Profit | 16.21B | 18.37B | 20.82B | 18.32B | 12.30B |
| EBITDA | 4.44B | 8.08B | 10.27B | 9.48B | 6.58B |
| Net Income | 1.72B | 2.19B | 2.45B | 2.32B | 2.37B |
Balance Sheet | |||||
| Total Assets | 206.69B | 202.04B | 185.02B | 179.12B | 133.89B |
| Cash, Cash Equivalents and Short-Term Investments | 32.80B | 44.63B | 40.46B | 42.33B | 24.98B |
| Total Debt | 33.03B | 18.49B | 25.98B | 15.28B | 22.97B |
| Total Liabilities | 107.27B | 105.40B | 96.96B | 103.60B | 79.12B |
| Stockholders Equity | 35.03B | 34.15B | 31.57B | 28.12B | 26.91B |
Cash Flow | |||||
| Free Cash Flow | -12.10B | -2.11B | -8.81B | 7.17B | -613.23M |
| Operating Cash Flow | -7.60B | 2.17B | -4.08B | 10.36B | 2.24B |
| Investing Cash Flow | -2.77B | -5.37B | -3.61B | -1.61B | -1.94B |
| Financing Cash Flow | 352.73M | 5.34B | 3.55B | 3.41B | 423.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$19.57B | 12.66 | 13.39% | 3.23% | 8.72% | 12.71% | |
72 Outperform | HK$1.65B | 14.54 | 3.91% | 3.60% | 10.74% | 68.33% | |
64 Neutral | HK$55.38B | 8.23 | 11.82% | 4.39% | -1.45% | -14.83% | |
64 Neutral | HK$19.34B | 3.99 | 11.65% | 5.84% | -6.19% | 11.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | HK$27.43B | 16.56 | 5.05% | 2.28% | 3.01% | -19.40% | |
49 Neutral | HK$2.88B | 10.22 | 7.99% | 6.29% | -7.71% | 31.19% |