| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.02B | 19.40B | 16.15B | 12.80B | 11.67B |
| Gross Profit | 1.96B | 1.51B | 980.27M | 878.22M | 1.19B |
| EBITDA | 644.74M | 985.31M | 663.40M | 1.28B | 606.99M |
| Net Income | 982.17M | 377.26M | 48.07M | 688.46M | 79.39M |
Balance Sheet | |||||
| Total Assets | 56.05B | 53.60B | 50.86B | 46.48B | 44.27B |
| Cash, Cash Equivalents and Short-Term Investments | 13.88B | 15.26B | 16.43B | 14.84B | 12.84B |
| Total Debt | 8.24B | 4.80B | 4.22B | 6.69B | 6.23B |
| Total Liabilities | 34.28B | 32.43B | 31.26B | 27.73B | 25.59B |
| Stockholders Equity | 18.24B | 17.82B | 16.42B | 15.59B | 15.52B |
Cash Flow | |||||
| Free Cash Flow | -353.90M | -2.40B | 2.76B | 1.77B | 4.07B |
| Operating Cash Flow | -76.10M | -2.20B | 3.31B | 2.02B | 4.37B |
| Investing Cash Flow | 2.19B | -428.00M | -3.10B | 3.47B | -3.38B |
| Financing Cash Flow | -757.53M | 807.70M | -1.62B | 121.86M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$15.01B | 7.05 | 12.49% | 7.30% | 0.17% | -12.66% | |
68 Neutral | HK$1.30B | 14.54 | 3.91% | 3.60% | 20.53% | 28.42% | |
66 Neutral | HK$27.98B | 16.56 | 5.05% | 2.28% | 16.93% | -9.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$34.82B | 16.88 | 5.68% | 1.35% | 10.08% | 299.38% | |
49 Neutral | HK$504.90M | -1.07 | -1308.62% | ― | -32.75% | 38.59% | |
47 Neutral | HK$486.40M | 100.61 | -1.55% | ― | -5.59% | -1071.43% |