| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.08B | 2.89B | 3.63B | 3.36B | 2.52B |
| Gross Profit | 2.37B | 2.89B | 3.32B | 2.58B | 1.95B |
| EBITDA | 3.68B | 3.26B | 3.54B | 2.68B | 2.19B |
| Net Income | 1.85B | 2.11B | 1.90B | 1.68B | 1.35B |
Balance Sheet | |||||
| Total Assets | 43.19B | 43.92B | 45.14B | 40.52B | 40.88B |
| Cash, Cash Equivalents and Short-Term Investments | 3.80B | 3.59B | 1.14B | 1.39B | 1.99B |
| Total Debt | 26.78B | 27.94B | 31.36B | 27.82B | 29.84B |
| Total Liabilities | 28.06B | 29.62B | 32.31B | 28.88B | 30.78B |
| Stockholders Equity | 15.01B | 14.18B | 12.71B | 11.51B | 10.02B |
Cash Flow | |||||
| Free Cash Flow | 4.21B | 5.73B | -3.08B | 1.86B | -10.37B |
| Operating Cash Flow | 4.44B | 6.77B | -452.17M | 3.85B | -5.01B |
| Investing Cash Flow | 285.09M | -1.58B | -2.53B | -1.48B | -4.49B |
| Financing Cash Flow | -2.76B | -4.33B | 2.73B | -2.61B | 8.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$15.13B | 4.40 | 12.49% | 7.30% | -9.08% | -12.97% | |
64 Neutral | HK$55.97B | 3.63 | 11.82% | 4.39% | -1.45% | -14.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$2.89B | 4.38 | 7.99% | 6.29% | -7.71% | 31.19% |