| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.41B | 2.20B | 2.07B | 1.92B | 2.04B |
| Gross Profit | 843.93M | 591.94M | 548.89M | 1.92B | 696.06M |
| EBITDA | 2.48B | 1.37B | 1.35B | 1.11B | 1.16B |
| Net Income | 788.41M | 923.59M | 763.90M | 20.06M | 561.32M |
Balance Sheet | |||||
| Total Assets | 26.33B | 25.05B | 24.17B | 22.07B | 23.88B |
| Cash, Cash Equivalents and Short-Term Investments | 399.74M | 671.33M | 391.82M | 391.91M | 487.61M |
| Total Debt | 17.16B | 16.59B | 16.53B | 15.14B | 16.72B |
| Total Liabilities | 19.49B | 18.69B | 18.42B | 16.87B | 18.61B |
| Stockholders Equity | 6.84B | 6.36B | 5.75B | 5.20B | 5.27B |
Cash Flow | |||||
| Free Cash Flow | -2.07B | 94.42M | -1.36B | 800.56M | -319.98M |
| Operating Cash Flow | 2.18B | 2.57B | 2.28B | 2.01B | 1.80B |
| Investing Cash Flow | -2.70B | -1.29B | -2.80B | 193.04M | -1.06B |
| Financing Cash Flow | 249.12M | -1.00B | 518.72M | -2.29B | -671.68M |