| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 4.08B | HK$ 2.89B | HK$ 3.63B | HK$ 3.36B | HK$ 2.52B |
| Gross Profit | HK$ 2.37B | HK$ 2.89B | HK$ 3.32B | HK$ 2.58B | HK$ 1.95B |
| Operating Income | HK$ 2.78B | HK$ 1.70B | HK$ 1.55B | HK$ 1.43B | HK$ 1.36B |
| EBITDA | HK$ 3.68B | HK$ 3.26B | HK$ 3.54B | HK$ 2.68B | HK$ 2.19B |
| Net Income | HK$ 1.85B | HK$ 2.11B | HK$ 1.90B | HK$ 1.68B | HK$ 1.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 3.80B | HK$ 3.59B | HK$ 1.14B | HK$ 1.39B | HK$ 1.99B |
| Total Assets | HK$ 43.19B | HK$ 43.92B | HK$ 45.14B | HK$ 40.52B | HK$ 40.88B |
| Total Debt | HK$ 26.78B | HK$ 27.94B | HK$ 31.36B | HK$ 27.82B | HK$ 29.84B |
| Net Debt | HK$ 23.08B | HK$ 26.16B | HK$ 30.42B | HK$ 26.64B | HK$ 28.41B |
| Total Liabilities | HK$ 28.06B | HK$ 29.62B | HK$ 32.31B | HK$ 28.88B | HK$ 30.78B |
| Stockholders' Equity | HK$ 15.01B | HK$ 14.18B | HK$ 12.71B | HK$ 11.51B | HK$ 10.02B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 4.21B | HK$ 5.73B | HK$ -3.08B | HK$ 1.86B | HK$ -10.37B |
| Operating Cash Flow | HK$ 4.44B | HK$ 6.77B | HK$ -452.17M | HK$ 3.85B | HK$ -5.01B |
| Investing Cash Flow | HK$ 285.09M | HK$ -1.58B | HK$ -2.53B | HK$ -1.48B | HK$ -4.49B |
| Financing Cash Flow | HK$ -2.76B | HK$ -4.33B | HK$ 2.73B | HK$ -2.61B | HK$ 8.73B |