| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.26B | 2.15B | 2.14B | 1.90B | 2.09B | 1.65B |
| Gross Profit | 478.49M | 434.73M | 436.10M | 390.78M | 387.56M | 340.08M |
| EBITDA | 401.62M | 376.40M | 359.78M | 328.88M | 334.54M | 281.94M |
| Net Income | 265.48M | 236.44M | 240.18M | 151.75M | 348.24M | 207.61M |
Balance Sheet | ||||||
| Total Assets | 5.09B | 5.41B | 5.02B | 4.73B | 4.78B | 3.87B |
| Cash, Cash Equivalents and Short-Term Investments | 533.02M | 812.89M | 590.62M | 714.69M | 805.90M | 764.23M |
| Total Debt | 354.25M | 455.23M | 243.55M | 212.76M | 233.95M | 117.04M |
| Total Liabilities | 1.87B | 2.12B | 1.95B | 1.88B | 2.03B | 1.41B |
| Stockholders Equity | 3.19B | 3.25B | 3.05B | 2.83B | 2.74B | 2.45B |
Cash Flow | ||||||
| Free Cash Flow | 186.74M | 143.90M | -57.97M | 26.74M | -123.25M | 72.00M |
| Operating Cash Flow | 302.41M | 383.73M | 86.40M | 137.04M | -55.87M | 230.49M |
| Investing Cash Flow | -128.34M | -229.52M | -118.68M | -22.91M | -129.20M | -129.85M |
| Financing Cash Flow | -197.71M | 124.89M | -24.73M | -66.54M | 15.86M | -31.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$732.60M | 43.53 | 1.33% | ― | 9.77% | 165.63% | |
74 Outperform | HK$260.55M | 2.81 | 9.21% | ― | -11.01% | 69.56% | |
66 Neutral | HK$800.39M | 3.11 | 8.32% | 4.69% | 8.09% | 30.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$520.00M | 7.78 | 4.69% | ― | 17.22% | -21.23% | |
52 Neutral | HK$203.39M | -12.18 | -1.91% | 2.46% | -5.95% | 33.73% | |
46 Neutral | HK$94.86M | -2.52 | -24.77% | ― | -0.22% | -22.16% |